In: Accounting
Need the correct formula that gives me the number for everything in blue
The Claustrophobic Solution, Inc. |
|||||
2017 |
2016 |
2015 |
2014 |
2013 |
|
EPS |
$1.10 |
$1.05 |
$1.00 |
$0.95 |
$0.90 |
Payout Ratio |
60% |
||||
Stock Price |
$10.00 |
||||
Flotation Costs (Equity) |
7% |
||||
Shares Outstanding |
30,000,000 |
||||
Debt-Equity Ratio |
50% |
||||
WeightDebt |
33.33% |
||||
WeightEquity |
66.67% |
||||
After-tax Cost of Debt |
9.00% |
||||
2017 |
2016 |
2015 |
2014 |
2013 |
|
EPS Growth Rate |
4761% |
4999% |
5262% |
5555% |
|
Average EPS Growth Rate |
5144% |
||||
Dividend2018 |
$0.69 |
||||
Cost of RE |
11.66% |
||||
Cost of New Equity |
12.61% |
||||
WACC |
|||||
With Retained Earnings |
11.66% |
||||
With New Equity |
11.40% |
ANSWER
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************