In: Accounting
Note: This problem is for the 2017 tax year.
Forms needed: Form 1065. 8949, Schedule D, Schedule K-1, K-1 Statement, Form 4562
Ryan Ross (111-11-1112), Oscar Omega (222-22-2222), Clark Carey (333-33-3333), and Kim Kardigan (444-44-4444) are equal active members in ROCK the Ages LLC. ROCK serves as agents and managers for prominent musicians in the Los Angeles area. The LLC's Federal ID number is 55-5555555. It uses the cash basis and the calendar year and began operations on January 1, 2005. Its current address is 6102 Wilshire Boulevard, Suite 2100, Los Angeles, CA 90036. ROCK was the force behind such music icons as Rhiannon, Burgundy Six, Elena Gomez, Tyler Quick, the Moonwalkers, and Conjuring Dragons and has had a very profitable year. The following information was taken from the LLC's income statement for the current year.
Revenues | |
Fees and commissions | $4,800,000 |
Taxable interest income from bank deposits | 1,600 |
Tax-exempt interest | 3,200 |
Net gain on stock sales | 4,000 |
Total revenues | $4,808,800 |
Expenses |
|
Advertising and public relations | $380,000 |
Charitable contributions | 28,000 |
Section 179 expense | 20,000 |
Employee salaries and wages | 1,000,000 |
Guaranteed payment (services), Ryan Ross, office manager | 800,000 |
Guaranteed payment (services), other members | 600,000 |
Entertainment, subject to 50% disallowance | 200,000 |
Travel | 320,000 |
Legal and accounting fees | 132,000 |
Office rentals paid | 80,000 |
Interest expense on operating line of credit | 10,000 |
Insurance premiums | 52,000 |
Office expense | 200,000 |
Payroll taxes | 92,000 |
Utilities | 54,800 |
Total expenses | $3,968,800 |
During the past couple of years, ROCK has taken advantage of bonus depreciation and § 179 deductions and fully remodeled the premises and upgraded its leasehold improvements. This year, ROCK wrapped up its remodel with the purchase of $20,000 of office furniture for which it will claim a § 179 deduction. (For simplicity, assume that ROCK uses the same cost recovery methods for both tax and financial purposes.) There is no depreciation adjustment for alternative minimum tax purposes.
ROCK invests much of its excess cash in non-dividend-paying growth stocks and tax-exempt securities. During the year, the LLC sold two securities. On June 15, 2017, ROCK purchased 1,000 shares of Tech, Inc., stock for $100,000; it sold those shares on December 15, 2017, for $80,000. On March 15, 2016, ROCK purchased 2,000 shares of BioLabs, Inc., stock for $136,000; it sold those shares for $160,000 on December 15, 2017. These transactions were reported to the IRS on Forms 1099–B; ROCK's basis in these shares wasreported.
Net income per books is $840,000. The firm's activities do not constitute "qualified production activities" for purposes of the § 199 deduction. On January 1, 2017, the members' capital accounts equaled $200,000 each. No additional capital contributions were made in 2017. In addition to their guaranteed payments, each member withdrew $250,000 cash during the year. The LLC's balance sheet as of December 31, 2017, is as follows.
Beginning | Ending | ||
Cash | $444,000 | $?? | |
Tax-exempt securities | 120,000 | 120,000 | |
Marketable securities | 436,000 | 300,000 | |
Leasehold improvements, furniture, and equipment | 960,000 | 980,000 | |
Accumulated depreciation | (960,000) | (980,000) | |
Total assets | $1,000,000 | $?? | |
Operating line of credit | $200,000 | $160,000 | |
Capital, Ross | 200,000 | ?? | |
Capital, Omega | 200,000 | ?? | |
Capital, Carey | 200,000 | ?? | |
Capital, Kardigan | 200,000 | ?? | |
Total liabilities and capital | $1,000,000 | $?? | |
All debt is shared equally by the members. Each member has
personally guaranteed the debt of the LLC. All members are active
in LLC operations. the business code for the entity is
711410.
Prepare the 2017 Form 1065, pages 1, 4, and 5, for ROCK the
Ages LLC using tax basis information for Schedules L and M–2.
Prepare Schedule K–1 for Ryan Ross.