In: Accounting
Corporate Tax Return
Required:
Facts:
Alvin’s Music Inc. (AMI) was formed in 2009 by Alvin Jones and Theona Smith. Alvin and Theona officially incorporated their store on June 12, 2010. AMI sells (retail) all kinds of music-related products including musical instruments, sheet music, CDs, and DVDs. Alvin owns 60 percent of the outstanding common stock of AMI and Theona owns the remaining 40 percent.
The following is AMI’s audited income statement for 2019:
AMI Income Statement For year ending December 31, 2019 |
||
Revenue from sales |
$ 3,420,000 |
|
Sales returns and allowances |
(40,000) |
|
Cost of goods sold |
(834,000) |
|
Gross profit from operations |
$ 2,546,000 |
|
Other income: |
||
Capital gains |
$ 8,000 |
|
Gain from disposition of fixed assets |
2,000 |
|
Dividend income |
12,000 |
|
Interest income |
15,000 |
|
Gross income |
$2,583,000 |
|
Expenses: |
||
Compensation |
$(1,300,000) |
|
Depreciation |
(20,000) |
|
Bad debt expense |
(15,000) |
|
Meals |
(5,000) |
|
Maintenance |
(7,000) |
|
Charitable donations |
(27,000) |
|
Property taxes |
(45,000) |
|
State income taxes |
(60,000) |
|
Other taxes |
(56,000) |
|
Interest |
(62,000) |
|
Advertising |
(44,000) |
|
Professional services |
(32,000) |
|
Pension expense |
(40,000) |
|
Supplies |
(6,000) |
|
Other expenses |
(38,000) |
|
Total expenses |
(1,755,000) |
|
Income before taxes |
828,000 |
|
Federal income tax expense |
(260,000) |
|
Net income after taxes |
$ 568,000 |
Notes:
The following are AMI’s audited balance sheets as of January 1, 2019, and December 31, 2019.
2019 |
||
January 1 |
December 31 |
|
Assets |
||
Cash |
$ 240,000 |
$ 169,000 |
Accounts receivable |
600,000 |
700,000 |
Allowance for doubtful accounts |
(35,000) |
(40,000) |
Inventory |
1,400,000 |
1,700,000 |
U.S. government bonds |
50,000 |
50,000 |
State and local bonds |
140,000 |
140,000 |
Investments in stock |
300,000 |
275,000 |
Building and other depreciable assets |
1,500,000 |
1,600,000 |
Accumulated depreciation |
(200,000) |
(216,000) |
Land |
900,000 |
900,000 |
Other assets |
250,000 |
270,000 |
Total assets |
$5,145,000 |
$5,548,000 |
Liabilities and Shareholders’ Equity |
||
Accounts payable |
$ 250,000 |
$ 220,000 |
Other current liabilities |
125,000 |
120,000 |
Mortgage |
800,000 |
790,000 |
Other liabilities |
200,000 |
162,000 |
Capital stock |
600,000 |
600,000 |
Retained earnings |
3,170,000 |
3,656,000 |
Total liabilities and shareholders’ equity |
$5,145,000 |
$5,548,000 |