In: Accounting
Assume the company uses a weighted average process costing
system.
During the current period 5,000 units were transferred in (cost $140,000) to Department B.
In Department B materials were added costing $25,000 and conversion costs of $60,000 were incurred.
A total of 4,800 good units were transferred to finished goods.
Direct materials are added at the beginning of the process.
Beginning WIP: 1,000 UNITS, 40% complete
Direct materials costs = 4,070
Conversion costs = 6,008
Transferred-in-cost = 10, 080
Ending WIP: 1,200 UNITS, 30% complete
What is the value of: a) ending WIP and. b) the goods transferred out?
UNITS TO ACCOUNT FOR: | ||||||||
Beginning Work in Process units | 1,000.00 | |||||||
Add: Units Started in Process | 5,000.00 | |||||||
Total Units to account for: | 6,000.00 | |||||||
UNITS TO BE ACCOUNTED FOR: | ||||||||
Units started and completed | 4,800.00 | |||||||
Ending Work in Process | 1,200.00 | |||||||
Total Units to be accounted for: | 6,000.00 | |||||||
Equivalent Units: | ||||||||
Transferred in Cost | Material Cost | Conversion Cost | ||||||
% Completion | Units | % Completion | Units | % Completion | Units | |||
Units started annd completed | 100% | 4,800.00 | 100% | 4,800.00 | 100% | 4,800.00 | ||
Ending Work in Process | 100% | 1,200.00 | 100% | 1,200.00 | 30% | 360.00 | ||
Total Equivalent units | 6,000.00 | 6,000.00 | 5,160.00 | |||||
TOTAL COST TO ACCOUNT FOR: | ||||||||
Transferred-in | Material | Conversion | ||||||
Beginning work in Process | 10,080 | 4070 | 6,008 | |||||
Cost Added during May | 140,000 | 25,000 | 60,000 | |||||
Total Cost to account for: | 150,080 | 29,070 | 66,008 | |||||
Total Cost to account for: | 245,158 | |||||||
COST PER EQUIVALENT UNIT: | ||||||||
Transferred-in | Material | Conversion | ||||||
Cost added during the period | 150,080 | 29,070 | 66,008 | |||||
Equivalent Units | 6,000.00 | 6,000.00 | 5,160.00 | |||||
Cost per Equivalent unit | 25.01 | 4.85 | 12.79 | |||||
TOTAL COST ACCOUNTED FOR: | ||||||||
Completed Units (4800 units) | ||||||||
Equivalent unit | Total Cost | |||||||
Transferred-in cost | 4,800.00 | 25.01 | 120048 | |||||
Material cost | 4,800.00 | 4.85 | 23280 | |||||
Conversion Cost | 4,800.00 | 12.79 | 61392 | |||||
Total cost of Units completed | 204,720 | |||||||
Ending Work in Process (1200 units) | ||||||||
Equivalent unit | Total Cost | |||||||
Transferred-in cost | 1,200.00 | 25.01 | 30012 | |||||
Material cost | 1,200.00 | 4.85 | 5820 | |||||
Conversion Cost | 360.00 | 12.79 | 4604 | |||||
Total cost of Ending Work in process: | 40,436 |