Question

In: Accounting

Exercise 5 Magnolia Company is considering the production and sale of a new product with the...

Exercise 5

Magnolia Company is considering the production and sale of a new product with the following sales and cost data: unit sales price, $350; unit variable costs, $180; total fixed costs, $399,500; and projected sales, $910,000. Round your answers to the nearest whole unit or dollar.

(a) Calculate break-even in units.

(b) Calculate break-even in dollars (use four decimal places when calculating the contribution margin ratio).

(c) Calculate number of units that would need to be sold to generate an after-tax profit of $420,000 assuming a 30% tax rate.

(d) Calculate dollar sales that would be needed to generate the same profit as above.

(e) Calculate the margin of safety stated as a percentage using the $910,000 projected sales level.

Be sure to label each calculation and show all calculations.

Solutions

Expert Solution

a) Calculation of break even point in units:
Contribution per unit= Selling price- variable cost per unit
                                         = 350-180=$170
Break even sale in units= Fixed cost/ contribution per unit
                                              = 399500/170=2350 units
Break even point in unit sales= 2350 units
b) Calculation of break even point in dollars:
Contribution Margin ratio= Contribution per unit/ Selling price*100= 170/350*100= 48.5714%
Contribution margin ratio= 48.5714%
Break even point in dollar sales= Fixed cost/ CM ratio
                                                               =399500/0.485714= $822500
Break even point in dollar sales=$822500
c) Calculation of number of units:
Profit= 420000*0.7= $294000
Number of units= (Fixed cost+ profit)/ contribution per unit
                                            =(294000+399500)/170=4079.41 units
Number of units= 4079 units
d) Calculation of dollar sales:
Dollar sales= units* selling price= 4079*350= $1427650
Dollar sales= $1427650
e) Calculation of margin of safety as a percentage of sales
Margin of safety= total sales- break even sales= 910000-822500= $87500
Margin of safety as a percentage of sales= 87500/910000*100=9.62%
Margin of safety as a percentage of sales=9.62%

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Exercise 5 Magnolia Company is considering the production and sale of a new product with the...
Exercise 5 Magnolia Company is considering the production and sale of a new product with the following sales and cost data: unit sales price, $350; unit variable costs, $180; total fixed costs, $399,500; and projected sales, $910,000. Round your answers to the nearest whole unit or dollar. (a) Calculate break-even in units. (b) Calculate break-even in dollars (use four decimal places when calculating the contribution margin ratio). (c) Calculate number of units that would need to be sold to generate...
A firm is considering a project that involves the production and sale of a new product...
A firm is considering a project that involves the production and sale of a new product over the next five years. This product's sales are expected to be 200000 units a year at a selling price of $80 per unit. The fixed operating expenses ( excluding depreciation ) are expected to increase by $8 million a year and variable operating expenses to decrease by $2 million a year. In addition, the product will require additional equipment to be purchased today...
A company is considering a 5-year project to expand production with the purchase of a new...
A company is considering a 5-year project to expand production with the purchase of a new automated machine using the latest technology. The new machine would cost $200,000 FOB St. Louis, with a shipping cost of $8,000 to the plant location. Installation expenses of $15,000 would also be required. This new machine would be classified as 7-year property for MACRS depreciation purposes. The project engineers anticipate that this equipment could be sold for salvage for $44,000 at the end of...
Reid Company is considering the production of a new product. The expected variable cost is $23...
Reid Company is considering the production of a new product. The expected variable cost is $23 per unit. Annual fixed costs are expected to be $966,000. The anticipated sales price is $92 each. Required Determine the break-even point in units and dollars using each of the following: Use the equation method. Use the contribution margin per unit approach. Use the contribution margin ratio approach. (Do not round intermediate calculations. Round "Contribution margin ratio" to 1 decimal place. (i.e., 0.234 should...
Reid Company is considering the production of a new product. The expected variable cost is $27...
Reid Company is considering the production of a new product. The expected variable cost is $27 per unit. Annual fixed costs are expected to be $810,000. The anticipated sales price is $72 each. Determine the break-even point in units and dollars using each of the following: a. Use the equation method. b. Use the contribution margin per unit approach. c. Use the contribution margin ratio approach. (Do not round intermediate calculations. Round "Contribution margin ratio" to 1 decimal place. (i.e.,...
KNF Company (KNFC) is considering a new project that involves the production of additional product for...
KNF Company (KNFC) is considering a new project that involves the production of additional product for which cash out flows and inflows have already estimated. KNFC has 14 million shares of common stock outstanding, 900,000 shares of 9 percent preferred stock outstanding and 210,000 ten percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $34 per share and has a beta of 2.028125, the preferred stock currently sells for $80 per share, and the bonds...
KNF Company (KNFC) is considering a new project that involves the production of additional product for...
KNF Company (KNFC) is considering a new project that involves the production of additional product for which cash out flows and inflows have already estimated. KNFC has 14 million shares of common stock outstanding, 900,000 shares of 9 percent preferred stock outstanding and 210,000 ten percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $34 per share and has a beta of 2.028125, the preferred stock currently sells for $80 per share, and the bonds...
Y Company (Y) is considering a new project that involves the production of additional product for...
Y Company (Y) is considering a new project that involves the production of additional product for which cash out flows and inflows have already estimated.Y has 14 million shares of common stock outstanding, 900,000 shares of 9 percent preferred stock outstanding and 210,000 ten percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $34 per share and has a beta of 2.028125, the preferred stock currently sells for $80 per share, and the bonds have...
Suppose that a company is considering an investment in a new product with a 5-year horizon...
Suppose that a company is considering an investment in a new product with a 5-year horizon (product will be sold for 5 years). The upfront investment is $1 million and it is assumed to depreciate on a straight-line basis for 5 years, with no residual value. Fixed costs are assumed to be $50,000 per year. The company estimates the variable cost per unit (v) to be $5 and expects to sell each unit for $15. There are no taxes and...
ABC plc has a new product ready for production and sale. Fixed costs of production (excluding...
ABC plc has a new product ready for production and sale. Fixed costs of production (excluding depreciation) are expected to be £200,000 a year. This figure is made up of £160,000 additional fixed costs and £40,000 fixed costs relating to the existing business which will be apportioned to the new product. The company estimates that the product will sell 150,000 units a year over the next five years. The sale price will be £5 per unit and variable costs are...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT