In: Accounting
Kirkland Company had no trading debt securities prior to this
year. It had the following transactions this year involving trading
debt securities.
Aug. | 2 | Purchased Verizon bonds for $32,000. | ||
Sept. | 7 | Purchased Apple bonds for $57,000. | ||
12 | Purchased Mastercard bonds for $42,000. | |||
Oct. | 21 | Sold some of its Verizon bonds that had cost $3,100 for $3,200 cash. | ||
23 | Sold some of its Apple bonds that had cost $37,000 for $37,400 cash. | |||
Nov. | 1 | Purchased Walmart bonds for $62,000. | ||
Dec. | 10 | Sold all of its Mastercard bonds for $40,000 cash. |
Required
1. Prepare journal entries to record these
transactions.
2. Prepare a table to compare the year-end cost
and fair values of its trading debt securities. Year-end fair
values: Verizon, $30,500; Apple, $33,000; and Walmart,
$50,000.
3. Prepare the adjusting entry to record the
year-end fair value adjustment for the portfolio of trading debt
securities.
(1)Journal Entries to record the transaction of purchasing and selling bonds
Date:2 August
Dr. Investment in Verizon bond account 32000
Cr. Cash account 32000
(purchase of bonds for cash)
Date: 7 September
Dr. Investment in Apple bond account 57000
Cr. Cash account 57000
(purchase of bonds for cash)
Date: 12 September
Dr. Investment in Mastercard bond account 42000
Cr. Cash account 42000
(purchase of bonds for cash)
Date: 21 October
Dr. Cash 32000
Cr. Investment in Verizon bond account 31000
Cr. Profit and Loss account 1000
(bonds sold at a profit of 1000)
Date: 23 October
Dr. Cash account 37400
Cr. Investment in Apple bonds 37000
Cr. Profit and Loss account 400
(bonds sold at a profit of 400)
Date: 1 November
Dr. Investment in Walmart bonds account 62000
Cr. Cash account 62000
(purchase of bonds for cash)
Date: 10 December
Dr. Cash account 40000
Dr. Profit and Loss account 2000
Cr. Investment in Mastercard account 42000
( bond sold at a loss of 2000)
(2) Table for Cost and Fair Values for Kirkland portfolio
investment in bond | cost of investment in year end | fair value of investment on year end | unrealized gain |
Verizon | 28900 | 30500 | 1600 |
Apple | 20000 | 33000 | 13000 |
Walmart | 62000 | 50000 | (12000) |
calculation of cost of bond
cost of bond equal = Bonds purchased - cost of bond during sale
Verizon bond =32000 - 3100 which is 28900 gain
Apple bond = 57000 - 37000 which is 20000 gain
Walmart bond = 50000 - 62000 which is 12000 loss hence it is shown in brackets in the table above
(3) Adjusting Journal entries to record year end fair value of the portfolio
To record the increase in fair value a new account that is unrealized gain is created which is shown in balance sheet. Any increase in the fair value is added in the unrealized gain account. when the fair value of bond is less than the cost then we recorded in the unrealized loss account. In the end of the year the unrealized loss in deducted from unrealized gain to record in the balance sheet of a company under the head shareholders fund and subhead is unrealized gain/loss
Date: 31 December
Dr. Investment in Verizon bonds account 1600
Cr. Unrealized Gain account 1600
(unrealized gain on bonds recorded)
Date: 31 December
Dr. Investment in Apple Bonds 20000
Cr. Unrealized Gain account 20000
(unrealized gain on bonds recorded)
Date: 31 December
Dr. Unrealized Loss account 12000
Cr. Investment in Walmart bond account 12000
(unrealized loss on bonds recorded)
Hope you are satisfied with my answer. Please give a thumbs up if you appreciate my efforts.