In: Accounting
The comparative balance sheets of Maynard Movie Theater Company at June 30, 2018 and 2017, reported the following:
June 30, |
||||
2018 |
2017 |
|||
Current assets: |
||||
Cash and cash equivalents |
$18,700 |
$15,000 |
||
Accounts receivable |
14,600 |
21,500 |
||
Inventories |
63,300 |
60,800 |
||
Prepaid expenses |
17,200 |
2,800 |
||
Current liabilities: |
||||
Accounts payable |
$57,900 |
$55,900 |
||
Accrued liabilities |
36,900 |
16,900 |
||
Income tax payable |
15,100 |
10,100 |
Acquisition of land |
Proceeds from sale of long- |
||||||
by issuing note payable |
$104,000 |
term investment. . . . . . |
$13,400 |
||||
Amortization expense. . . . . . . . |
4,300 |
Depreciation expense. . . . . . . |
16,000 |
||||
Payment of cash dividend. . . . |
41,000 |
Cash purchase of building. . . |
41,000 |
||||
Cash purchase of |
Net income. . . . . . . . . . . . . . . . |
25,000 |
|||||
equipment. . . . . . . . . . . . . |
50,000 |
Issuance of common |
|||||
Issuance of long-term note |
stock for cash. . . . . . . . |
17,000 |
|||||
payable to borrow cash |
43,000 |
Stock dividend. . . . . . . . . . . . . |
10,000 |
1.
Prepare Maynard Movie Theater Company's statement of cash flows
for the year ended June 30, 2018, using the indirect method to
report cash flows from operating activities. Report noncash
investing and financing activities in an accompanying
schedule.
2.
Evaluate Maynard's cash flows for the year. Mention all three
categories of cash flows, and give the rationale for your
evaluation.
Requirement 1. Prepare Maynard Movie Theater Company's
statement of cash flows for the year ended June 30, 2018, using
the indirect method to report cash flows from operating activities.
Report noncash investing and financing activities in an
accompanying schedule.
Start by completing the cash flows from operating activities. Then
complete the remaining statement of cash flows and the accompanying
schedule of noncash investing and financing activities. (Use
parentheses or a minus sign for numbers to be subtracted and for a
net decrease in cash.)
Maynard Movie Theater Company |
|||
Statement of Cash Flows (Indirect Method) |
|||
Year Ended June 30, 2018 |
|||
Cash flows from operating activities: |
|||
Adjustments to reconcile net income to |
|||
net cash provided by (used for) operating activities: |
|||
Net cash provided by (used for) operating activities |
Cash flows from investing activities: |
|||
Net cash provided by (used for) investing activities |
Cash flows from financing activities: |
|||
Net cash provided by (used for) financing activities |
Net increase (decrease) in cash |
|||
Noncash investing and financing activities: |
|||
Requirement 2. Evaluate Maynard's cash flows for the year.
Mention all three categories of cash flows, and give the rationale
for your evaluation.
Maynard Movie Theater Company's cash flows look
▼
strong
weak
.
▼
Financing activities
Investing activities
Operating activities
are the main source of cash.
Maynard Movie Theater generated a
▼
negative
positive
cash flow from investing activities largely due to the
▼
purchase
sale
of equipment and a building. It generally bodes
▼
poorly
well
for the future when a company invests in new capital assets.
Maynard Movie Theater generated a
▼
negative
positive
cash flow from financing activities. These financing activities
indicate that the Maynard Movie Theater
▼
is considered
is not considered
credit-worthy to be able to issue long-term notes. We also see
that the company has
▼
insufficient
sufficient
funds to pay cash dividends.