Question

In: Accounting

The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Scoggin’s net income for 2017 was $153,000. Depreciation expense was $24,000.

The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Scoggin’s net income for 2017 was $153,000. Depreciation expense was $24,000.

2017 2016 Current assets $105,000 110,000 Cash $ 99,000 Accounts receivable Inventory Prepaid expenses 158,000 27,000 89,000 172,000 22,000 Total current assets $400,000 $382,000 Current liabilities $ 15,000 85,000 $ 5,000 Accrued expenses payable Accounts payable 92,000 Total current liabilities $100,000 $ 97,000

 

Instructions

Prepare the net cash provided by operating activities section of the company’s statement of cash flows for the year ended December 31, 2017, using the indirect method.

Solutions

Expert Solution

Cash flow from operating activities:  
Net income $153,000
Adjustments:  
Depreciation expense 24,000
Increase in accounts receivable (21,000)
Decrease in inventory 14,000
Increase in prepaid expenses (5,000)
Increase in accrued expense payable 10,000
Decrease in accounts payable (7,000)
Net cash provided by operating activities $168,000

Cash flow from operating activities:  
Net income $153,000
Adjustments:  
Depreciation expense 24,000

Related Solutions

The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented...
The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Scoggin’s net income for 2017 was $151,700. Depreciation expense was $24,300. 2017 2016 Current assets    Cash $103,000 $98,300    Accounts receivable 108,400 77,900    Inventory 157,700 171,100    Prepaid expenses 26,500 25,100       Total current assets $395,600 $372,400 Current liabilities    Accrued expenses payable $15,400 $9,100    Accounts payable 85,200 95,300       Total current liabilities $100,600 $104,400 Prepare the net cash provided by operating activities section of the company’s statement...
The current sections of Ayayai Corp.’s balance sheets at December 31, 2016 and 2017, are presented...
The current sections of Ayayai Corp.’s balance sheets at December 31, 2016 and 2017, are presented here. Ayayai Corp.’s net income for 2017 was $168,453. Depreciation expense was $29,727. 2017 2016 Current assets    Cash $115,605 $ 108,999    Accounts receivable 88,080 97,989    Inventory 184,968 189,372    Prepaid expenses 29,727 24,222 Total current assets $418,380 $420,582 Current liabilities    Accrued expenses payable $ 16,515 $ 5,505    Accounts payable 93,585 101,292 Total current liabilities $110,100 $ 106,797 Prepare the net cash provided (used) by operating...
Presented here are the comparative balance sheets of Hames, Inc., at December 31, 2017 and 2016....
Presented here are the comparative balance sheets of Hames, Inc., at December 31, 2017 and 2016. Sales for the year ended December 31, 2017, totaled $640,000. HAMES, INC., Balance Sheets December 31, 2017 and 2016 2017 2016 Assets Cash $ 19,000 $ 20,000 Accounts receivable 78,000 72,000 Merchandise inventory 103,000 99,000 Total current assets $ 200,000 $ 191,000 Land 50,000 40,000 Plant and equipment 125,000 110,000 Less: Accumulated depreciation (65,000 ) (60,000 ) Total assets $ 310,000 $ 281,000 Liabilities...
Presented here are the comparative balance sheets of Hames, Inc., at December 31, 2017 and 2016....
Presented here are the comparative balance sheets of Hames, Inc., at December 31, 2017 and 2016. Sales for the year ended December 31, 2017, totaled $670,000. HAMES, INC., Balance Sheets December 31, 2017 and 2016 2017 2016 Assets Cash $ 20,000 $ 20,000 Accounts receivable 78,000 72,000 Merchandise inventory 103,000 99,000 Total current assets $ 201,000 $ 191,000 Land 50,000 40,000 Plant and equipment 125,000 110,000 Less: Accumulated depreciation (65,000 ) (60,000 ) Total assets $ 311,000 $ 281,000 Liabilities...
The current sections of Larkspur, Inc.’s balance sheets at December 31, 2021 and 2022, are presented...
The current sections of Larkspur, Inc.’s balance sheets at December 31, 2021 and 2022, are presented here. Larkspur, Inc.’s net income for 2022 was $221,850. Depreciation expense was $39,150. 2022 2021 Current assets    Cash $152,250 $ 143,550    Accounts receivable 116,000 129,050    Inventory 243,600 249,400    Prepaid expenses 39,150 31,900 Total current assets $551,000 $553,900 Current liabilities    Accrued expenses payable $ 21,750 $ 7,250    Accounts payable 123,250 133,400 Total current liabilities $145,000 $ 140,650 Prepare the net cash provided (used) by operating...
The current sections of Grouper Corp.’s balance sheets at December 31, 2021 and 2022, are presented...
The current sections of Grouper Corp.’s balance sheets at December 31, 2021 and 2022, are presented here. Grouper Corp.’s net income for 2022 was $260,100. Depreciation expense was $45,900. 2022 2021 Current assets    Cash $178,500 $ 168,300    Accounts receivable 136,000 151,300    Inventory 285,600 292,400    Prepaid expenses 45,900 37,400 Total current assets $646,000 $649,400 Current liabilities    Accrued expenses payable $ 25,500 $ 8,500    Accounts payable 144,500 156,400 Total current liabilities $170,000 $ 164,900 Prepare the net cash provided (used) by operating...
CRUZ, INC. Comparative Balance Sheets December 31, 2017 2017 2016 Assets Cash $ 94,800 $ 24,000...
CRUZ, INC. Comparative Balance Sheets December 31, 2017 2017 2016 Assets Cash $ 94,800 $ 24,000 Accounts receivable, net 41,000 51,000 Inventory 85,800 95,800 Prepaid expenses 5,400 4,200 Total current assets 227,000 175,000 Furniture 109,000 119,000 Accum. depreciation—Furniture (17,000 ) (9,000 ) Total assets $ 319,000 $ 285,000 Liabilities and Equity Accounts payable $ 15,000 $ 21,000 Wages payable 9,000 5,000 Income taxes payable 1,400 2,600 Total current liabilities 25,400 28,600 Notes payable (long-term) 29,000 69,000 Total liabilities 54,400 97,600...
The information presented here represents selected data from the December 31, 2016, balance sheets and income...
The information presented here represents selected data from the December 31, 2016, balance sheets and income statements for the year then ended for three firms. Required: Calculate the missing amounts for each firm. Firm A Firm B Firm C Total assets, 12/31/16 $348,000 $416,000 Total liabilities, 12/31/16 64,000 164,000 Paid-in capital, 12/31/16 44,000 47,200 112,000 Retained earnings, 12/31/16 148,800 Net income for 2016 54,400 88,000 64,800 Dividends declared and paid during 2016 9,600 22,400 Retained earnings, 1/1/16 40,000 99,200
The current sections of Ivanhoe Company’s balance sheets at December 31, 2021 and 2022, are presented...
The current sections of Ivanhoe Company’s balance sheets at December 31, 2021 and 2022, are presented here. Ivanhoe Company’s net income for 2022 was $165,100. Depreciation expense was $27,300. 2022 2021 Current assets   Cash  $40,300 $ 57,850 Accounts receivable 55,250 44,850    Inventory 50,700 40,300 Prepaid expenses 11,050 12,350 Total current assets $157,300 $155,350 Current liabilities    Accrued expenses payable $ 3,900 $ 10,400    Accounts payable 57,200 46,800 Total current liabilities $61,100 $ 57,200 Prepare the net cash provided by operating activities section...
WIPER, INC. Condensed Balance Sheets December 31, 2017, 2016, 2015 (in millions) 2017 2016 2015 Current...
WIPER, INC. Condensed Balance Sheets December 31, 2017, 2016, 2015 (in millions) 2017 2016 2015 Current assets $ 683 $ 915 $ 763 Other assets 2,416 1,923 1,722 Total assets $ 3,099 $ 2,838 $ 2,485 Current liabilities $ 576 $ 806 $ 713 Long-term liabilities 1,513 1,003 851 Stockholders’ equity 1,010 1,029 921 Total liabilities and stockholders' equity $ 3,099 $ 2,838 $ 2,485 WIPER, INC Selected Income Statement and Other Data For the year Ended December 31, 2017...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT