In: Accounting
Computing the Proceeds from the Sale of Notes Receivable
Below are several customer notes receivable that were sold without recourse.
Required:
Determine the proceeds from each of the preceding sales of customer notes receivable. (Assume a 360-day year.) Do not round intermediate calculations. When required, round your final answers to the nearest dollar. If an amount is zero, enter "0".
Note 1 | Note 2 | Note 3 | Note 4 | |
Face Value of Note | ||||
Interest to Maturity | ||||
Maturity Value | ||||
Discount | ||||
Proceeds |
Assume a 360-day year
Particulars |
Note 1 |
Note 2 |
Note 3 |
Note 4 |
Face Value of Note |
8000 |
10000 |
4000 |
10000 |
Interest to Maturity = [ Face value of note * Interest rate * Time ] |
0 |
200 |
100 |
400 |
[ 10000 * 12% * ( 60 / 360 )] |
[ 4000 * 10% * ( 90 / 360 )] |
[ 10000 * 12% * ( 120 / 360 )] |
||
Maturity Value = [ Face value of note + Interest to Maturity ] |
8000 |
10200 |
4100 |
10400 |
[ 8000 + $0 ] |
[ 10000 + 200 ] |
[ 4000 + 100 ] |
[ 10000 + 400 ] |
|
Discount = [ Maturity value * Discount rate * Discount period ] |
120 |
119 |
82 |
325 |
[ 8000 * 12% * ( (60 - 15) / 360 )] |
[ 10200 * 14% * (( 60 - 30) / 360 )] |
[ 4100 * 12% * ( (90 - 30) / 360 )] |
[ 10400 * 15% * ( (120 - 45) / 360 )] |
|
Proceeds = [ Maturity Value - Discount ] |
7880 |
10081 |
4018 |
10075 |
[ 8000 - 120 ] |
[ 10200 -119 ] |
[ 4100 - 82 ] |
[ 10400 - 325 ] |