In: Accounting
The net income reported on the income statement for the current year was $346,400. Depreciation recorded on equipment and a building amounted to $99,330 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows:
End of Year |
Beginning of Year |
|
---|---|---|
Cash | $90,570 | $96,530 |
Accounts receivable (net) | 111,490 | 119,020 |
Inventories | 222,910 | 208,840 |
Prepaid expenses | 13,500 | 14,540 |
Accounts payable (merchandise creditors) | 96,260 | 103,590 |
Salaries payable | 15,150 | 12,980 |
Required:
A. | Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the indirect method. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, cash payments, decreases in cash and for any adjustments, if required. |
B. |
If the direct method had been used, would the net cash flow from operating activities have been the same? |
A. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the indirect method. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, cash payments, decreases in cash and for any adjustments, if required.
Amount Descriptions |
|
---|---|
Amortization of intangible assets | |
Decrease in accounts payable | |
Decrease in accounts receivable | |
Decrease in inventories | |
Decrease in prepaid expenses | |
Decrease in salaries payable | |
Depreciation | |
Increase in accounts payable | |
Increase in accounts receivable | |
Increase in inventories | |
Increase in prepaid expenses | |
Increase in salaries payable | |
Net cash flow from operating activities | |
Net cash flow used for operating activities | |
Net income | |
Net loss |
Answer =A) | ||||
Statement of Cash Flows AS ON DECEMBER 31 2017 | ||||
Amount in $ | Amount in $ | |||
Net income | $ 3,46,400 | |||
Cash flows from operating activities | ||||
Adjustments for: | ||||
Depreciation | $ 99,330 | |||
Decrease in Account receivables | $ 7,530 | |||
(Increase) in inventories | $ -14,070 | |||
Decrease in Prepaid Expenses | $ 1,040 | |||
Increase in salary payable | $ 2,170 | |||
Accounts payable ( Decrese) | $ -7,330 | |||
$ 88,670 | ||||
Net cash from operating activities | $ 4,35,070 | |||
Answer =B) | ||||
If we can use the direct method than also the net cash flow frop operating activities will be same. | ||||
So same cash flow in the both methos. | ||||