In: Accounting
The following partially completed process cost summary describes
the July production activities of Ashad Company. Its production
output is sent to its warehouse for shipping. All direct materials
are added to products when processing begins. Beginning work in
process inventory is 20% complete with respect to
conversion.
Equivalent Units of Production | Direct Materials | Conversion | ||||
Units transferred out | 41,500 | EUP | 41,500 | EUP | ||
Units of ending work in process | 3,500 | EUP | 2,100 | EUP | ||
Equivalent units of production | 45,000 | EUP | 43,600 | EUP | ||
Costs per EUP | Direct Materials | Conversion | ||||||
Costs of beginning work in process | $ | 32,700 | $ | 4,200 | ||||
Costs incurred this period | 520,800 | 301,000 | ||||||
Total costs | $ | 553,500 | $ | 305,200 | ||||
Units in beginning work in process (all completed during July) | 3,000 |
Units started this period | 42,000 |
Units completed and transferred out | 41,500 |
Units in ending work in process | 3,500 |
Exercise 20-12 Weighted average: Completing a process cost summary LO C3
Prepare its process cost summary using the weighted-average
method. (Round "Cost per EUP" to 2 decimal
places.)
Costs Charged to Production |
|||||
Costs of beginning goods in process |
$36,900.00 |
||||
Costs incurred this period |
$821,800.00 |
||||
Total costs to account for |
$858,700.00 |
||||
Total costs accounted for |
858,700.00 |
||||
*Difference due to rounding cost/unit |
$0.00 |
||||
Unit reconciliation |
|||||
Units to account for |
|||||
Beginning goods in process |
3,000 |
||||
Units started this period |
42,000 |
||||
Total units to account for |
45,000 |
||||
Total units accounted for |
|||||
Completed and transferred out |
41,500 |
||||
Ending goods in process |
3,500 |
||||
Total units accounted for |
45,000 |
||||
Equivalent units of production (EUP)- weighted average method |
|||||
Units |
% Materials |
EUP- Materials |
%Conversion |
EUP-Conversion |
|
Units completed and transferred out |
41,500 |
100% |
41,500 |
100% |
41,500 |
Units of ending goods in process |
3,500 |
100% |
3,500 |
60% |
2,100 |
Equivalent units of production |
45,000 |
45,000 |
43,600 |
||
Cost per EUP |
Materials |
Conversion |
|||
Cost of beginning goods in process |
$32,700 |
$4,200 |
|||
Costs incurred this period |
520,800 |
301,000 |
|||
Total costs |
Costs |
$553,500 |
Costs |
$305,200 |
|
÷ Equivalent units of production |
EUP |
45,000 |
EUP |
43,600 |
|
Cost per equivalent unit of production |
$12.30 |
$7.00 |
|||
Cost Assignment and Reconciliation |
|||||
Costs transferred out |
EUP |
Cost per EUP |
Total cost |
||
Direct materials |
41,500 |
$12.30 |
$510,450.00 |
||
Direct Conversion |
41,500 |
$7.00 |
$290,500.00 | ||
Total transferred out |
$800,950.00 |
||||
Costs of ending goods in process |
EUP |
Cost per EUP |
Total cost |
||
Direct materials |
3,500 |
$12.30 |
43,050.00 |
||
Direct Conversion |
2,100 |
$7.00 | 14,700.00 | ||
Total ending goods in process |
$57,750.00 |
||||
Total costs accounted for |
$858,700.00 |