In: Accounting
Marcelino Co.'s March 31 inventory of raw materials is $81,000. Raw materials purchases in April are $590,000, and factory payroll cost in April is $386,000. Overhead costs incurred in April are: indirect materials, $57,000; indirect labor, $26,000; factory rent, $40,000; factory utilities, $20,000; and factory equipment depreciation, $58,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $645,000 cash in April. Costs of the three jobs worked on in April follow.
Job 306 |
Job 307 |
Job 308 |
||||||||||
Balances on March 31 |
||||||||||||
Direct materials |
$ |
28,000 |
$ |
39,000 |
||||||||
Direct labor |
25,000 |
17,000 |
||||||||||
Applied overhead |
12,500 |
8,500 |
||||||||||
Costs during April |
||||||||||||
Direct materials |
135,000 |
205,000 |
$ |
115,000 |
||||||||
Direct labor |
104,000 |
152,000 |
104,000 |
|||||||||
Applied overhead |
? |
? |
? |
|||||||||
Status on April 30 |
Finished (sold) |
Finished (unsold) |
In process |
|||||||||
2. Prepare journal entries for the month of April
to record the above transactions.
Record the entry for Materials purchases (on credit).
Record the direct materials used in production.
Record the Direct labor paid and assigned to Work in Process Inventory.
Record the indirect labor paid and assigned to Factory Overhead.
Record the entry for Overhead costs applied to Work in Process Inventory.
Record the cost of indirect materials used.
Record the cost of factory utilities, paid in cash.
Record depreciation on factory equipment.
Record the cost of factory rent, paid in cash.
Record the entry for transfer of Jobs 306 and 307 to Finished Goods Inventory.
Record the Cost of goods sold for Job 306.
Record the revenue from the sale of Job 306.
Record the entry for assignment of any underapplied or overapplied overhead to the Cost of Goods Sold.
Debit | Credit | |||
1 | Raw materials inventory | 590000 | ||
Accounts Payable | 590000 | |||
2 | Work in Process inventory | 455000 | ||
Raw materials inventory | 455000 | |||
3 | Work in Process inventory | 360000 | ||
Cash | 360000 | |||
4 | Factory overhead | 26000 | ||
Cash | 26000 | |||
5 | Work in Process inventory | 180000 | ||
Factory overhead | 180000 | |||
6 | Factory overhead | 57000 | ||
Raw materials inventory | 57000 | |||
7 | Factory overhead | 20000 | ||
Cash | 20000 | |||
8 | Factory overhead | 58000 | ||
Accumulated depreciation -factory equipment |
58000 | |||
9 | Factory overhead | 40000 | ||
Cash | 40000 | |||
10 | Finished goods inventory | 854000 | ||
Work in Process inventory | 854000 | |||
11 | Cost of goods sold | 356500 | ||
Finished goods inventory | 356500 | |||
12 | Cash | 645000 | ||
Sales | 645000 | |||
13 | Cost of goods sold | 21000 | ||
Factory overhead | 21000 | |||
Workings: | ||||
From March | ||||
Direct Materials | 28000 | 39000 | 67000 | |
Direct Labor | 25000 | 17000 | 42000 | |
Applied overhead | 12500 | 8500 | 21000 | |
Beginning goods in process | 65500 | 64500 | 0 | 130000 |
For April | ||||
Direct Materials | 135000 | 205000 | 115000 | 455000 |
Direct Labor | 104000 | 152000 | 104000 | 360000 |
Applied overhead | 52000 | 76000 | 52000 | 180000 |
Total costs added in April | 291000 | 433000 | 271000 | 995000 |
Total costs (April 30) | 356500 | 497500 | 271000 | 1125000 |
Status on April 30 | Finished (sold) | Finished (unsold) | In process | |
April 30 cost included in: | Cost of goods sold | Finished goods inventory | Goods in process inventory | |
Actual factory overhead: | ||||
Indirect materials | 57000 | |||
Indirect labor | 26000 | |||
Factory rent | 40000 | |||
Factory utilities | 20000 | |||
Factory depreciation equipment | 58000 | |||
Actual factory overhead | 201000 | |||
Applied overhead | 180000 | |||
Underapplied overhead | 21000 |