Question

In: Accounting

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$146,480.00

$179,640.00

4

Accounts receivable (net)

225,010.00

241,920.00

5

Inventories

321,600.00

298,870.00

6

Prepaid expenses

13,030.00

10,420.00

7

Equipment

654,380.00

537,900.00

8

Accumulated depreciation-equipment

(169,970.00)

(133,130.00)

9

Total assets

$1,190,530.00

$1,135,620.00

10

Liabilities and Stockholders’ Equity

11

Accounts payable (merchandise creditors)

$240,960.00

$236,720.00

12

Mortgage note payable

    0.00

335,410.00

13

Common stock, $10 par

510,000.00

247,000.00

14

Paid-in capital: Excess of issue price over par—common stock

430,000.00

310,000.00

15

Retained earnings

9,570.00

6,490.00

16

Total liabilities and stockholders’ equity

$1,190,530.00

$1,135,620.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

A. Net income, $155,560
B. Depreciation reported on the income statement, $82,480
C. Equipment was purchased at a cost of $162,120 and fully depreciated equipment costing $45,640 was discarded, with no salvage realized.
D. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
E. Cash dividends declared and paid, $152,480

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Yellow Dog Enterprises Inc.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net income to net cash flow from operating activities:

4

5

Changes in current operating assets and liabilities:

6

7

8

9

10

11

12

Cash flows from investing activities:

13

14

15

16

Cash flows from financing activities:

17

18

19

20

21

22

Cash at the beginning of the year

23

Cash at the end of the year

Solutions

Expert Solution


Related Solutions

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,190.00 $179,070.00 4 Accounts receivable (net) 224,940.00 241,100.00 5 Merchandise inventory 322,390.00 299,700.00 6 Prepaid expenses 12,670.00 9,430.00 7 Equipment 655,160.00 537,730.00 8 Accumulated depreciation (170,790.00) (131,900.00) 9 Total assets $1,190,560.00 $1,135,130.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $250,640.00 $237,300.00 12 Mortgage note payable     0.00 336,600.00 13...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $48,740 $59,730 Accounts receivable (net) 74,900 80,520 Inventories 106,990 99,810 Prepaid expenses 4,360 3,020 Equipment 217,950 178,810 Accumulated depreciation-equipment (56,670) (43,850) Total assets $396,270 $378,040 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $83,220 $79,010 Mortgage note payable 0 113,410 Common stock, $1 par 13,000 8,000 Paid-in capital in excess of par-common stock 182,000...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $80,000.00 $100,000.00 4 Accounts receivable (net) 275,000.00 300,000.00 5 Inventories 510,000.00 400,000.00 6 Prepaid expenses 15,000.00 10,000.00 7 Equipment 1,070,000.00 750,000.00 8 Accumulated depreciation-equipment (200,000.00) (160,000.00) 9 Total assets $1,750,000.00 $1,400,000.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $100,000.00 $90,000.00 12 Mortgage note payable 0.00 400,000.00 13 Common...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $95,000.00 $110,000.00 4 Accounts receivable (net) 260,000.00 280,000.00 5 Inventories 520,000.00 450,000.00 6 Prepaid expenses 15,000.00 5,000.00 7 Equipment 1,130,000.00 800,000.00 8 Accumulated depreciation-equipment (235,000.00) (190,000.00) 9 Total assets $1,785,000.00 $1,455,000.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $100,000.00 $75,000.00 12 Mortgage note payable     0.00 500,000.00 13 Common...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $80,000.00 $100,000.00 4 Accounts receivable (net) 275,000.00 300,000.00 5 Inventories 510,000.00 400,000.00 6 Prepaid expenses 15,000.00 10,000.00 7 Equipment 1,070,000.00 750,000.00 8 Accumulated depreciation-equipment (200,000.00) (160,000.00) 9 Total assets $1,750,000.00 $1,400,000.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $100,000.00 $90,000.00 12 Mortgage note payable 0.00 400,000.00 13 Common...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,460.00 $179,930.00 4 Accounts receivable (net) 224,660.00 242,920.00 5 Merchandise inventory 321,290.00 299,000.00 6 Prepaid expenses 13,120.00 10,510.00 7 Equipment 654,510.00 537,990.00 8 Accumulated depreciation (170,510.00) (132,770.00) 9 Total assets $1,189,530.00 $1,137,580.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $249,550.00 $237,970.00 12 Mortgage note payable     0.00 335,000.00 13...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $80,300 $97,990 Accounts receivable (net) 123,380 132,100 Inventories 176,260 163,730 Prepaid expenses 7,180 4,960 Equipment 359,060 293,350 Accumulated depreciation-equipment (93,350) (71,940) Total assets $652,830 $620,190 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $137,090 $129,620 Mortgage note payable 0 186,060 Common stock, $1 par 21,000 13,000 Paid-in capital: Excess of issue price over par-common...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,460.00 $179,930.00 4 Accounts receivable (net) 224,660.00 242,920.00 5 Inventories 321,290.00 299,000.00 6 Prepaid expenses 13,120.00 10,510.00 7 Equipment 654,510.00 537,990.00 8 Accumulated depreciation-equipment (170,510.00) (132,770.00) 9 Total assets $1,189,530.00 $1,137,580.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $239,550.00 $237,970.00 12 Mortgage note payable     0.00 335,000.00 13 Common...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,480.00 $179,640.00 4 Accounts receivable (net) 225,010.00 241,920.00 5 Merchandise inventory 321,600.00 298,870.00 6 Prepaid expenses 13,030.00 10,420.00 7 Equipment 654,380.00 537,900.00 8 Accumulated depreciation-equipment (169,970.00) (133,130.00) 9 Total assets $1,190,530.00 $1,135,620.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $250,960.00 $236,720.00 12 Mortgage note payable ????0.00 335,410.00 13...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $147,270.00 $180,220.00 4 Accounts receivable (net) 224,490.00 241,070.00 5 Merchandise inventory 321,930.00 299,210.00 6 Prepaid expenses 13,120.00 9,890.00 7 Equipment 655,170.00 536,180.00 8 Accumulated depreciation (171,750.00) (131,210.00) 9 Total assets $1,190,230.00 $1,135,360.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $249,380.00 $237,500.00 12 Mortgage note payable     0.00 336,240.00 13...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT