Question

In: Accounting

The Cain Company owns 800 of the 1000 shares of the Able Company which it bought...

The Cain Company owns 800 of the 1000 shares of the Able Company which it bought at book value.

Able Company does not pay any dividends and Cain Company uses the initial value method to account for its investment in Able.

Information for 2016 is as follows: CAIN * ABLE

INCOME BEFORE INTEREST AND TAX $900,000 $200,000

INTEREST $100,000 $60,000

INCOME BEFORE TAXES $800,000 $140,000

TAXES 30% $240,000 $42,000

INCOME $560,000 $98,000

* UNCONSOLIDATED AMOUNTS

CAIN HAS 50,000 SHARES OF STOCK OUTSTANDING

ABLE'S INTEREST EXPENSE IS THE RESULT OF A $1,000,000 6% CONVERTIBLE DEBT. THE DEBTHOLDER CAN CONVERT THIS INTO 600 SHARES OF ABLE STOCK

REQUIRED:

A) IF THE CONVERTIBLE DEBT IS ANTI-DILUTIVE WHAT IS THE EPS OF CAIN FOR THE YEAR?

B) IF THE CONVERTIBLE DEBT IS DILUTIVE WHAT IS THE EPS OF CAIN FOR THE YEAR?

Solutions

Expert Solution

A) IF THE CONVERTIBLE DEBT IS ANTI-DILUTIVE WHAT IS THE EPS OF CAIN FOR THE YEAR.

EPS OF CAIN FOR THE YEAR = (Net Income after tax of Cain + 80 % of the Net Income after tax of Able) / Stock Outstansi[ng of CAIN

= [$ 560,000 + ($ 98000 * 80/100)] / 50,000 Shares

= [$ 560,000 + $ 78,400] / 50,000 Shares

= $ 638,400 / 50,000 Shares

= $ 12.768 Per Share

B) IF THE CONVERTIBLE DEBT IS DILUTIVE WHAT IS THE EPS OF CAIN FOR THE YEAR.

Total No of Shares including Covertable debentures of ABLE

= Existing Share Holder + Convertable Debenture

= 1000 + 600

= 1600 Shares

New Cain Holding Percentage = No of Share Hold / Total No of share including Convertable Debenture * 100

= 800 /1600 *100

= 50%

Revised Net Income after Tax= (Income Before Tax + Interest ) - 30% of (Income Before Tax + Interest )

= ($ 140,000 + 60,000) - ($ 200,000 * 30/100)

= $ 200,000 - $ 60,000

= $ 140,000

EPS OF CAIN FOR THE YEAR = (Net Income after tax of Cain + 50 % of the Net Income after tax of Able) / Stock Outstansi[ng of CAIN

= [$ 560,000 + ($ 140,000 * 50/100)] / 50,000 Shares

= [$ 560,000 + $ 70,000] / 50,000 Shares

= $ 610,000 / 50,000 Shares

= $ 12.20 Per Share.if Convertible Debt is Dilutive


Related Solutions

Firm A has 1000 shares of stock It has a Flat perpetual cash flow of $800...
Firm A has 1000 shares of stock It has a Flat perpetual cash flow of $800 equal to annual EBIT As an unlevered firm it has no debt and an unlevered beta of .8 Rf = 5% and market risk premium = 5% Assume a 25% tax rate a)     What is the firm’s unlevered stock currently worth per share b)    The manager has vowed to never issue equity. But now, he is convinced to do the following. Assume the firm...
You bought 1000 shares of ABC stock on margin at the beginning of April 2012 at...
You bought 1000 shares of ABC stock on margin at the beginning of April 2012 at $4.80 per share. You deposited a 50% margin which was higher than the initial margin of 40%. The prime rate of interest was 2.5% and your broker charged 125 basis points above the prime rate on margin loan (assume simple interest rate). The stock paid a cash dividend of $0.12 per share in February and August of 2012. Your broker charged a flat fee...
You own 100 shares of stock of unlevered Gamma Company which has 1000 shares outstanding. Gamma...
You own 100 shares of stock of unlevered Gamma Company which has 1000 shares outstanding. Gamma plans to pay $2,200 dividend at the end of the current year (i.e. one year from today) and a liquidating dividend of $4,840 at the end of 2 years from today. The required return on Gamma’s stock is 10 percent. Ignoring taxes, and transaction costs. a. What is the value of your shares of stock? Show calculations to support your answer. b. Suppose shareholders...
You own 100 shares of stock of unlevered Gamma Company which has 1000 shares outstanding. Gamma...
You own 100 shares of stock of unlevered Gamma Company which has 1000 shares outstanding. Gamma plans to pay $2,200 dividend at the end of the current year (i.e. one year from today) and a liquidating dividend of $4,840 at the end of 2 years from today. The required return on Gamma’s stock is 10 percent. Ignoring taxes, and transaction costs. a. What is the value of your shares of stock? Show calculations to support your answer. b. Suppose shareholders...
You own 100 shares of stock of unlevered Gamma Company which has 1000 shares outstanding. Gamma...
You own 100 shares of stock of unlevered Gamma Company which has 1000 shares outstanding. Gamma plans to pay $2,200 dividend at the end of the current year (i.e. one year from today) and a liquidating dividend of $4,840 at the end of 2 years from today. The required return on Gamma’s stock is 10 percent. Ignoring taxes, and transaction costs. a. What is the value of your shares of stock? Show calculations to support your answer. b. Suppose shareholders...
You bought 1000 shares of Micro, Inc. at 45. The stock paid a $1.35 annual dividend...
You bought 1000 shares of Micro, Inc. at 45. The stock paid a $1.35 annual dividend in the year when you purchased the stock. In subsequent years, the dividend was increased 6 percent a year. The stock price stayed at 45 for the first year and then rose 13 percent a year. If you participated in the firm’s dividend reinvestment plan, calculate the value of your stock investment after 4 years. Calculate your HPR if you sold the stock at...
You bought 1000 shares of Micro, Inc. at 45. The stock paid a $1.35 annual dividend...
You bought 1000 shares of Micro, Inc. at 45. The stock paid a $1.35 annual dividend in the year when you purchased the stock. In subsequent years, the dividend was increased 6 percent a year. The stock price stayed at 45 for the first year and then rose 13 percent a year. If you participated in the firm’s dividend reinvestment plan, calculate the value of your stock investment after 3 years. Calculate your HPR if you sold the stock at...
John bought 1000 shares of TrippleChocolate in 2016 for $36.5 each. TrippleChocolate's share price was increasing...
John bought 1000 shares of TrippleChocolate in 2016 for $36.5 each. TrippleChocolate's share price was increasing 10% each year since. In 2019 John sold the shares. If the capital gains tax rate is 20%, dividends are taxed at 22%, and corporate tax rate is 21%, how much cash can John pocket after the sale of shares (net of taxes)?
You bought 1000 Google Shares for $400 each. You also sold call options on      Google...
You bought 1000 Google Shares for $400 each. You also sold call options on      Google with a strike of $435 for $20. a)         What is the maximum profit on your position? b)         What is the profit on your position when the stock hits $440? c)         Draw the profit/loss diagram for this position clearly marking the max loss and the maximum profit
You bought 1000 Google Shares for $400 each. You also sold call options on      Google...
You bought 1000 Google Shares for $400 each. You also sold call options on      Google with a strike of $435 for $20. a)         What is the maximum profit on your position? b)         What is the profit on your position when the stock hits $440? c)         Draw the profit/loss diagram for this position clearly marking the max loss and the maximum profit.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT