In: Accounting
Larry’s Building Supplies (LBS) is a local hardware store. LBS uses a perpetual inventory system. The following transactions (summarized) have been selected for analysis:
a. Sold merchandise for cash (cost of merchandise $313,350). $ 665,000
b. Received merchandise returned by customers as unsatisfactory (but in perfect condition) for cash refund (original cost of merchandise $4,100). 6,300
c. Sold merchandise (costing $8,280) to a customer on account with terms 2/10, n/30. 13,800
d. Collected half of the balance owed by the customer in (c) within the discount period. 6,762
e. Granted a partial allowance relating to credit sales that the customer in (c) had not yet paid. 2,050
Required: | |||||||
1. |
Compute Sales Revenue, Net Sales, and Gross Profit for LBS
|
Answer: | ||||
Requirement 1 | Computaion of Sales Revenue, Net sales and Gross profit | |||
Sales Revenue | $ 678,800.00 | ($665000+13800) | ||
Less: | ||||
Sales return and allowance | $ 8,350.00 | ($6300+2050) | ||
Sales discount | $ 138.00 | $ 8,488.00 | ($13800/2-6762) | |
Net Sales | $ 670,312.00 | |||
Less: | Cost of goods sold | $ 317,530.00 | ($313350-4100+8280) | |
Gross Profit | $ 352,782.00 | |||
Requirement 2 | Gross profit percent | =Gross profit/Net sales *100 | ||
=$352,782/670,312*100 | ||||
52.0% | ||||
Requirement 3 | Journal Entry | |||
Date | Account title and explanation | Debit | Credit | |
a | Cash | $ 665,000.00 | ||
Sales | $ 665,000.00 | |||
a | Cost of goods sold | $ 313,350.00 | ||
Inventory | $ 313,350.00 | |||
(To record sale of goods ) | ||||
b | Sales return and allowance | $ 6,300.00 | ||
Cash | $ 6,300.00 | |||
b | Inventory | $ 4,100.00 | ||
Cost of goods sold | $ 4,100.00 | |||
(To record sales return) | ||||
c | Accounts receivable | $ 13,800.00 | ||
Sales | $ 13,800.00 | |||
c | Cost of goods sold | $ 8,280.00 | ||
Inventory | $ 8,280.00 | |||
(To record sale of goods ) | ||||
d | Cash | $ 6,762.00 | ||
Sales Discount | $ 138.00 | (6900-6762) | ||
Accounts receivable | $ 6,900.00 | ($13,800/2) | ||
e | Sales return and allowance | $ 2,050.00 | ||
Accounts receivable | $ 2,050.00 | |||
Requirment 4 | Incremental Revenue | $ 31,000.00 | ||
Less: | Incremental Cost | $ 22,600.00 | ||
Increase in Gross profit | $ 8,400.00 | |||
New Gross profit percent | 51.5% | |||
Decrease in Gross profit percent | -0.5% | (51.5%-52%) | ||