In: Accounting
Larry’s Building Supplies (LBS) is a local hardware store. LBS uses a perpetual inventory system. The following transactions (summarized) have been selected for analysis:
a. Sold merchandise for cash (cost of merchandise $313,350). $ 665,000
b. Received merchandise returned by customers as unsatisfactory (but in perfect condition) for cash refund (original cost of merchandise $4,100). 6,300
c. Sold merchandise (costing $8,280) to a customer on account with terms 2/10, n/30. 13,800
d. Collected half of the balance owed by the customer in (c) within the discount period. 6,762
e. Granted a partial allowance relating to credit sales that the customer in (c) had not yet paid. 2,050
| Required: | |||||||
| 1. |
Compute Sales Revenue, Net Sales, and Gross Profit for LBS
|
||||||
| Answer: | ||||
| Requirement 1 | Computaion of Sales Revenue, Net sales and Gross profit | |||
| Sales Revenue | $ 678,800.00 | ($665000+13800) | ||
| Less: | ||||
| Sales return and allowance | $ 8,350.00 | ($6300+2050) | ||
| Sales discount | $ 138.00 | $ 8,488.00 | ($13800/2-6762) | |
| Net Sales | $ 670,312.00 | |||
| Less: | Cost of goods sold | $ 317,530.00 | ($313350-4100+8280) | |
| Gross Profit | $ 352,782.00 | |||
| Requirement 2 | Gross profit percent | =Gross profit/Net sales *100 | ||
| =$352,782/670,312*100 | ||||
| 52.0% | ||||
| Requirement 3 | Journal Entry | |||
| Date | Account title and explanation | Debit | Credit | |
| a | Cash | $ 665,000.00 | ||
| Sales | $ 665,000.00 | |||
| a | Cost of goods sold | $ 313,350.00 | ||
| Inventory | $ 313,350.00 | |||
| (To record sale of goods ) | ||||
| b | Sales return and allowance | $ 6,300.00 | ||
| Cash | $ 6,300.00 | |||
| b | Inventory | $ 4,100.00 | ||
| Cost of goods sold | $ 4,100.00 | |||
| (To record sales return) | ||||
| c | Accounts receivable | $ 13,800.00 | ||
| Sales | $ 13,800.00 | |||
| c | Cost of goods sold | $ 8,280.00 | ||
| Inventory | $ 8,280.00 | |||
| (To record sale of goods ) | ||||
| d | Cash | $ 6,762.00 | ||
| Sales Discount | $ 138.00 | (6900-6762) | ||
| Accounts receivable | $ 6,900.00 | ($13,800/2) | ||
| e | Sales return and allowance | $ 2,050.00 | ||
| Accounts receivable | $ 2,050.00 | |||
| Requirment 4 | Incremental Revenue | $ 31,000.00 | ||
| Less: | Incremental Cost | $ 22,600.00 | ||
| Increase in Gross profit | $ 8,400.00 | |||
| New Gross profit percent | 51.5% | |||
| Decrease in Gross profit percent | -0.5% | (51.5%-52%) | ||