Question

In: Accounting

JKL Enterprise reported the following trial balance for year ending December 31,2017 Cash 45,000 Accounts receivable...

JKL Enterprise reported the following trial balance for year ending December 31,2017

Cash 45,000
Accounts receivable 15,000
Inventory 20,000
Note receivable 60,000
Interest receivable
Plant, property and equipment 1,125,000
Accumulate depreciation 800,000
Land 700,000
Note payable 180,000
Interest payable 15,000
Common stock 2,000
Retained earning 878,000
Sales revenue 1,200,000
Cost of goods sold 960,000
Salaries 120,000
Insurance

30,000

Notes indicate that:

Bookkeeper was instructed to charge all checks written to the appropriate expense. Accountants will do all adjusting, accruals and deferrals.

Of the note receivable, 30,000 was a 10 year all interest payable at end of ten years loan to the vice-president of the company. Interest 2%. Loan was made on January 2, 2017

The balance of the note receivable was to a customer to upgrade their facility so they could use more of what JKL produced. Loan was July 1, 2017, 6%with $10,000 and all accrued interest to be paid June 20,2018,June 30 2019,June 30 2020.

Depreciation for 2017 was 25,000.

Insurance was for a three year policy beginning July 1 2017.

Salaries included a 20,000 salary advance to an executive, to be repaid by withholding 500 from his weekly salary until repaid. No interest payable.

Prepare adjusting balance sheet and income statement.

Solutions

Expert Solution

Adjusting entries
1 Interest receivable 600 (30000*2%)
                 Interest revenue 600
2 Interest receivable 300 (10000*6%*6/12)
                 Interest revenue 300
3 Depreciation expense 25000
                Accumulated depreciation 25000
4 Insurance expense 5000 (30000*6/36)
               Insurance 5000
5 Advance salaries 20000
               Salaries 20000
Income statement
Sales revenue 1200000
Interest revenue 900
Total revenue 1200900
Less Expense
Cost of goods sold 960000
Salaries 100000
Insurance expense 5000
Depreciation expense 25000
Total expense 1090000
Net income 110900
Balance sheet
Assets
Current asset
Cash 45000
Accounts receivable 15000
Interest receivable 900
Advance salaries 20000
Insurance 25000
Inventory 20000
Total current assets 125900
Notes receivable 60000
Plant property and equipment 1125000
Accumulated depreciation -825000
Land 700000 1060000
Total assets 1185900
Liabilities and stockholders equity
Liabilities
Notes payable 180000
Interest payable 15000
Total liabilities 195000
Stockholders equity
Common stock 2000
Retained earnings 878000+110900 988900
Total stockholders equity 990900
Total liabilities and stockholders equity 1185900

Related Solutions

Which of the following is the difference between the ending accounts receivable balance and its reported...
Which of the following is the difference between the ending accounts receivable balance and its reported net value? Select one: a. Bad Debt Expense b. Loss on Sale c. Gain on Sale d. Allowance for Doubtful Accounts e. Depreciation on Accounts Receivables
GREAT ADVENTURES, Inc. Adjusted Trial Balance December 31, 2019 Accounts Debit Credit Cash 64,200 Accounts Receivable...
GREAT ADVENTURES, Inc. Adjusted Trial Balance December 31, 2019 Accounts Debit Credit Cash 64,200 Accounts Receivable 2,000 Inventory 5,000 Prepaid insurance 2,400 Prepaid rent 1,600 Supplies (Office) 300 Supplies (Racing) 200 Equipment (Bikes) 12,000 Equipment (Kayaks) 21,000 Accumulated depreciation 8,000 Accounts payable 2,800 Income tax payable 14,000 Interest payable 750 Notes payable   30,000 Common stock ($1.00 par - 1,000,000 shares authorized,10,000 shares issued and outstanding) 10,000 Paid-in Capital in Excess of Par-Common 10,000 Dividends 4,000 Merchandise Sales Revenue 27,500 Sales...
On December 31, 2019, the following were the balances in SRK Inc’s Trial Balance: Accounts Receivable:...
On December 31, 2019, the following were the balances in SRK Inc’s Trial Balance: Accounts Receivable: DR $107,250; Allowance for Doubtful Accounts: CR$1,900. What amount should be debited to Bad Debt Expense, assuming 6% of the outstanding Accounts Receivable at December 31, 2019 are still estimated to be uncollectible? Provide a journal entry to show the adjustment.
Sawyer Tax Service Trial Balance December 31, 19xx $ $ Cash 1,628 Accounts Receivable 986 Prepaid...
Sawyer Tax Service Trial Balance December 31, 19xx $ $ Cash 1,628 Accounts Receivable 986 Prepaid Insurance 240 Office Supplies 782 Office Equipment 4,100 Accumulated Depreciation, Office Equipment 210 Copier 2,800 Accumulated Depreciation, Copier 360 Accounts Payable 635 Unearned Tax Fees 219 Dorothy, Sawyer, Capital 5,394 Dorothy, Sawyer, Withdrawals 6,000 Fees Revenue 21,286 Offices Salaries Expense 8,300 Advertising Expense 650 Rent Expense 2,400 Telephone Expense 218 28,104 28,104 Dorothy Sawyer made no investments in her business during the year. The...
Seaforth International wrote off the following accounts receivable as uncollectible for the year ending December 31:...
Seaforth International wrote off the following accounts receivable as uncollectible for the year ending December 31: Customer Amount Kim Abel $24,400 Lee Drake 30,700 Jenny Green 29,800 Mike Lamb 17,800 Total $102,700 The company prepared the following aging schedule for its accounts receivable on December 31: Aging Class (Number of Days Past Due) Receivables Balance on December 31 Estimated Percent of Uncollectible Accounts 0–30 days $735,000 1% 31–60 days 290,000 2 61–90 days 115,000 15 91–120 days 70,000 30 More...
WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31, 2017 Debit Credit Cash $ 34,000 Accounts receivable...
WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31, 2017 Debit Credit Cash $ 34,000 Accounts receivable 0 Teaching supplies 8,000 Prepaid insurance 12,000 Prepaid rent 3,000 Professional library 35,000 Accumulated depreciation—Professional library $ 10,000 Equipment 80,000 Accumulated depreciation—Equipment 15,000 Accounts payable 26,000 Salaries payable 0 Unearned training fees 12,500 Common stock 10,000 Retained earnings 80,000 Dividends 50,000 Tuition fees earned 123,900 Training fees earned 40,000 Depreciation expense—Professional library 0 Depreciation expense—Equipment 0 Salaries expense 50,000 Insurance expense 0 Rent expense...
HANSON PRODUCTS COMPANY Adjusted Trial Balance December 31, 2018 Debit Credit Cash $    14,400 Accounts receivable...
HANSON PRODUCTS COMPANY Adjusted Trial Balance December 31, 2018 Debit Credit Cash $    14,400 Accounts receivable 35,000 Allowance for doubtful accounts 800 Merchandise inventory 50,400 Office supplies 900 Prepaid Insurance 1,200 Equipment 60,000 Accumulated depreciation – equipment 25,000 Accounts payable 12,000 Notes payable 10,000 Common stock 40,000 Retained earnings 22,250 Dividends 21,000 Net Sales 320,300 Cost of goods sold 205,000 Sales salaries expense 32,500 Depreciation expense – equipment 7,500 Office supplies expense 1,300 Interest expense 600 Bad Debts Expense 200...
At December 31, 2016, House Co. reported the following information on its balance sheet. Accounts receivable...
At December 31, 2016, House Co. reported the following information on its balance sheet. Accounts receivable $950,100 Less: Allowance for doubtful accounts 78,300 During 2017, the company had the following transactions related to receivables. 1. Sales on account $3,729,700 2. Sales returns and allowances 50,300 3. Collections of accounts receivable 2,811,600 4. Write-offs of accounts receivable deemed uncollectible 88,100 5. Recovery of bad debts previously written off as uncollectible (b) Enter the January 1, 2017, balances in Accounts Receivable and...
Kim and Kim Company’s balance sheet at December 31, 2017, reported the following: Accounts receivable............................................................... $2,000,000...
Kim and Kim Company’s balance sheet at December 31, 2017, reported the following: Accounts receivable............................................................... $2,000,000 Allowance for uncollectible accounts.....................................$20,000 DR Requirements: 1. What was the net realizable value of these receivables at December 31, 2017? 2. Journalize, without explanations, 2018 entries for Super Duper: a. Total credit sales for 2018 were $1,200,000; 2% of sales were estimated to be uncollectible. Super-Duper received cash payments on account during 2018 of $780,000. b. Accounts receivable identified to be uncollectible totaled $38,000....
A company has the following adjusted trial balance: Account Debit Credit Cash $1100​ ​ Accounts Receivable...
A company has the following adjusted trial balance: Account Debit Credit Cash $1100​ ​ Accounts Receivable 900​ ​ Inventory 1800​ ​ Supplies 2000​ ​ Prepaid Rent 400​ ​ Land 6500​ ​ Building 39,800​ ​ Accumulated Depreciation—Building ​ $8000​ Accounts Payable ​ 7600​ Unearned Revenue ​ 4300​ Notes Payable, due 2020 ​ 2300​ Common Stock ​ 6400​ Retained Earnings ​ 2700​ Dividends 800​ ​ Service Revenue ​ 33,800​ Rent Expense 1300​ ​ Supplies Expense 1100​ ​ Salaries Expense 6200​ ​ Depreciation...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT