In: Accounting
Periodic Inventory by Three Methods
The beginning inventory for Dunne Co. and data on purchases and
sales for a three-month period are as follows:
Date | Transaction | Number of Units |
Per Unit | Total | ||
---|---|---|---|---|---|---|
Apr. 3 | Inventory | 25 | $1,200 | $30,000 | ||
8 | Purchase | 75 | 1,240 | 93,000 | ||
11 | Sale | 40 | 2,000 | 80,000 | ||
30 | Sale | 30 | 2,000 | 60,000 | ||
May 8 | Purchase | 60 | 1,260 | 75,600 | ||
10 | Sale | 50 | 2,000 | 100,000 | ||
19 | Sale | 20 | 2,000 | 40,000 | ||
28 | Purchase | 80 | 1,260 | 100,800 | ||
June 5 | Sale | 40 | 2,250 | 90,000 | ||
16 | Sale | 25 | 2,250 | 56,250 | ||
21 | Purchase | 35 | 1,264 | 44,240 | ||
28 | Sale | 44 | 2,250 | 99,000 |
Required:
1. Determine the inventory on June 30 and the cost of goods sold for the three-month period, using the first-in, first-out method and the periodic inventory system. Round the weighted average unit cost to the nearest cent.
Inventory, June 30 | $ |
Cost of goods sold | $ |
2. Determine the inventory on June 30 and the cost of goods sold for the three-month period, using the last-in, first-out method and the periodic inventory system.
Inventory, June 30 | $ |
Cost of goods sold | $ |
3. Determine the inventory on June 30 and the cost of goods sold for the three-month period, using the weighted average cost method and the periodic inventory system.
Note: Round the weighted average unit cost to the nearest dollar and final answers to the nearest dollar.
Inventory, June 30 | $ |
Cost of goods sold | $ |
4. Compare the gross profit and June 30 inventories using the following column headings. Enter all amounts as positive numbers.
FIFO | LIFO | Weighted Average | |
---|---|---|---|
Sales | $ | $ | $ |
Cost of goods sold | |||
Gross profit | $ | $ | $ |
Inventory, June 30 | $ | $ | $ |
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Beg. Balance | 25 | 1200 | 30000 | 25 | 1200 | 30000 | |||
Purchasse | |||||||||
8-Apr | 75 | 1240 | 93000 | 75 | 1240 | 93000 | |||
8-May | 60 | 1260 | 75600 | 60 | 1260 | 75600 | |||
28-May | 80 | 1260 | 100800 | 80 | 1260 | 100800 | |||
21-Jun | 35 | 1264 | 44240 | 9 | 1264 | 11376 | 26 | 1264 | 32864 |
TOTAL | 275 | 343640 | 249 | 310776 | 26 | 32864 | |||
Inventory June30 | 32864 | ||||||||
Cost of Goods sold | 310776 | ||||||||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC LIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Beg. Balance | 25 | 1200 | 30000 | 25 | 1200 | 30000 | |||
Purchasse | |||||||||
8-Apr | 75 | 1240 | 93000 | 74 | 1240 | 91760 | 1 | 1240 | 1240 |
8-May | 60 | 1260 | 75600 | 60 | 1260 | 75600 | |||
28-May | 80 | 1260 | 100800 | 80 | 1260 | 100800 | |||
21-Jun | 35 | 1264 | 44240 | 35 | 1264 | 44240 | |||
TOTAL | 275 | 343640 | 249 | 312400 | 26 | 31240 | |||
Inventory On June30 | 31240 | ||||||||
Cost of Goods sold | 312400 | ||||||||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC WEIGHTED AVERAGE METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Beg. Balance | 25 | 1200 | 30000 | ||||||
Purchasse | |||||||||
8-Apr | 75 | 1240 | 93000 | ||||||
8-May | 60 | 1260 | 75600 | ||||||
28-May | 80 | 1260 | 100800 | ||||||
21-Jun | 35 | 1264 | 44240 | ||||||
TOTAL | 275 | 1249.6 | 343640 | 249 | 1249.6 | 311150 | 26 | 1249.6 | 32490 |
Inventory On June 30 | 32490 | ||||||||
Cost of Goods sold | 311150 | ||||||||
FIFO | LIFO | Average | |||||||
Sales | 525250 | 525250 | 525250 | ||||||
Cost of Goods sold | 310776 | 312400 | 311150 | ||||||
Gross Profit | 214474 | 212850 | 214100 | ||||||
Inventory on June30 | 32864 | 31240 | 32490 | ||||||