In: Accounting
Angora Wraps of Pendleton, Oregon, makes fine sweaters out of pure angora wool. The business is seasonal, with the largest demand during the fall, the winter, and Christmas holidays. The company must increase production each summer to meet estimated demand.
The company has been analyzing its costs to determine which costs are fixed and variable for planning purposes. Below are data for the company’s activity and direct labor costs over the last year.
Thousands of Units Produced |
Number of Paid Days |
Direct Labor Cost |
||
Month | ||||
January | 96 | 21 | $ | 15,037 |
February | 83 | 21 | $ | 13,862 |
March | 82 | 22 | $ | 16,024 |
April | 87 | 23 | $ | 15,878 |
May | 92 | 23 | $ | 16,608 |
June | 109 | 22 | $ | 16,170 |
July | 59 | 20 | $ | 14,564 |
August | 143 | 22 | $ | 15,002 |
September | 145 | 23 | $ | 16,316 |
October | 139 | 24 | $ | 16,316 |
November | 93 | 19 | $ | 13,812 |
December | 63 | 22 | $ | 14,949 |
The number of workdays varies from month to month due to the number of weekdays, holidays, and days of vacation in the month. The paid days include paid vacations (in July) and paid holidays (in November and December). The number of units produced in a month varies depending on demand and the number of workdays in the month.
The company has eight workers who are classified as direct labor.
QUESTION: Please provide the direct labor cost, units produced, and number of days paid for January, February, March, April, May, June, July, August, September, October, November and December.
The Question by itself reveals the answer
However, the amount of Each
Months | Units Produced | Paid days | Labour Cost |
---|---|---|---|
January | 96,000 | 21 | 15,037 |
February | 83,000 | 21 | 13,862 |
March | 82,000 | 22 | 16,024 |
April | 87,000 | 23 | 15,878 |
May | 92,000 | 23 | 16,608 |
June | 109,000 | 22 | 16,170 |
July | 59,000 | 20 | 14,564 |
August | 143,000 | 22 | 15,002 |
September | 145,000 | 23 | 16,316 |
October | 139,000 | 24 | 16,316 |
November | 93,000 | 19 | 13,812 |
December | 63,000 | 22 | 13,812 |
The Solution can however be solved as per the requirement of ABC Costing
By Setting Parameters of labour Cost as days or as units produced
Direct labour cost can be ascertained as cost for each unit OR
Cost for each day for Particular month
Direct labour cost can be ascertained as cost for each unit
****** the calculation for labour cost in each month on the basis of units produced
###### The calculation for labour cost per month per labour on the basis of units produced
Months | Units Produced | Labour Cost | ****** | ###### |
January | 96,000 | 15,037 | 0.156635 | 0.019579 |
February | 83,000 | 13,862 | 0.167012 | 0.020877 |
March | 82,000 | 16,024 | 0.195415 | 0.024427 |
April | 87,000 | 15,878 | 0.182506 | 0.022813 |
May | 92,000 | 16,608 | 0.180522 | 0.022565 |
June | 1,09,000 | 16,170 | 0.148349 | 0.018544 |
July | 59,000 | 14,564 | 0.246847 | 0.030856 |
August | 1,43,000 | 15,002 | 0.104909 | 0.013114 |
September | 1,45,000 | 16,316 | 0.112524 | 0.014066 |
October | 1,39,000 | 16,316 | 0.117381 | 0.014673 |
November | 93,000 | 13,812 | 0.148516 | 0.018565 |
December | 63,000 | 13,812 | 0.219238 | 0.027405 |
Cost for each day for Particular month
****** the calculation for labour cost in each month on the basis of number of days
###### The calculation for labour cost per month per labour on the basis of number of days
Months | Paid days | Labour Cost | ||
January | 21 | 15,037 | 716.0476 | 89.50595 |
February | 21 | 13,862 | 660.0952 | 82.5119 |
March | 22 | 16,024 | 728.3636 | 91.04545 |
April | 23 | 15,878 | 690.3478 | 86.29348 |
May | 23 | 16,608 | 722.087 | 90.26087 |
June | 22 | 16,170 | 735 | 91.875 |
July | 20 | 14,564 | 728.2 | 91.025 |
August | 22 | 15,002 | 681.9091 | 85.23864 |
September | 23 | 16,316 | 709.3913 | 88.67391 |
October | 24 | 16,316 | 679.8333 | 84.97917 |
November | 19 | 13,812 | 726.9474 | 90.86842 |
December | 22 | 13,812 | 627.8182 | 78.47727 |