In: Finance
Your firm has identified three potential investment projects. The projects and their cash flows are shown here: (
Project |
Cash Flow Today (millions) |
Cash Flow in One Year (millions) |
|||
A |
−$6 |
$17 |
|||
B |
$3 |
$6 |
|||
C |
$16 |
−$5 |
Suppose all cash flows are certain and the risk-free interest rate is 7%.
a. What is the NPV of each project?
b. If the firm can choose only one of these projects, which should it choose?
c. If the firm can choose any two of these projects, which should it choose?
a
Project A | ||
Discount rate | 7.000% | |
Year | 0 | 1 |
Cash flow stream | -6 | 17 |
Discounting factor | 1.000 | 1.070 |
Discounted cash flows project | -6.000 | 15.888 |
NPV = Sum of discounted cash flows | ||
NPV Project A = | 9.89 | |
Where | ||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |
Discounted Cashflow= | Cash flow stream/discounting factor |
Project B | ||
Discount rate | 7.000% | |
Year | 0 | 1 |
Cash flow stream | 3 | 6 |
Discounting factor | 1.000 | 1.070 |
Discounted cash flows project | 3.000 | 5.607 |
NPV = Sum of discounted cash flows | ||
NPV Project B = | 8.61 | |
Where | ||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |
Discounted Cashflow= | Cash flow stream/discounting factor |
Project C | ||
Discount rate | 7.000% | |
Year | 0 | 1 |
Cash flow stream | 16 | -5 |
Discounting factor | 1.000 | 1.070 |
Discounted cash flows project | 16.000 | -4.673 |
NPV = Sum of discounted cash flows | ||
NPV Project C = | 11.33 | |
Where | ||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |
Discounted Cashflow= | Cash flow stream/discounting factor |
b
Choose project C as it has highest NPV
c
Choose project C and A as B has the lowest NPV