In: Accounting
Bill Darby started Darby Company on January 1, 2018. The company experienced the following events during its first year of operation:
1.Earned $16,200 of cash revenue.
2.Borrowed $12,000 cash from the bank.
3.Adjusted the accounting records to recognize accrued interest expense on the bank note. The note, issued on September 1, 2018, had a one-year term and an 8 percent annual interest rate.
Required
A.What is the amount of interest expense to record for 2018?
B.What amount of cash was paid for interest in 2018?
C.Use a horizontal statements model to show how each event affects the balance sheet, income statement, and statement of cash flows. Indicate whether the event increases (I), decreases (D), or does not affect (NA) each element of the financial statements. In the Cash Flows column, designate the cash flows as operating activities (OA), investing activities (IA), or financing activities (FA). The first transaction has been recorded as an example.
>No. of month Note stayed
outstanding in year 2018 = 4 months [1 Sept to 31 Dec]
>Interest Expense = $ 12,000 x 8% x 4/12 = $ 320
Answer = $ 320
>Cash paid for Interest = $ 0
>Cash for interest will be paid in the year 2019 along with Face
Value of principle. Hence, nothing is paid for interest in
2018.
Balance Sheet |
Income Statement |
Statement of Cash Flows |
|||||||||
Event |
Cash |
Land |
Notes Payable |
Interest Payable |
Common Stock |
Retained earnings |
Revenues |
Expenses |
Net Income |
||
1 |
$16,200 Increase |
NA |
NA |
NA |
NA |
$16,200 Increase |
$16,200 Increase |
NA |
$16,200 Increase |
$16,200 Increase |
Operating Activity |
2 |
$12,000 Increase |
NA |
$12,000 Increase |
NA |
NA |
NA |
NA |
NA |
NA |
$12,000 Increase |
Financing Activities |
3 |
NA |
NA |
NA |
$320 Increase |
NA |
NA |
NA |
$320 Increase |
($320) Decrease |
NA |
NA |