In: Accounting
At December 31, 2017, Engel Company had a balance of $770,000 in its Accounts Receivable account and an unused balance of $7,000 in its Allowance for Doubtful Accounts. The company then analyzed and aged its accounts receivable as follows:
Current $468,000
1-60 days past due 244,000
61-180 days past due 38,000
Over 180 days past due 20,000
-------------
Total accounts receivable $770,000
========
In the past, the company experienced losses as follows: 1% of current balances, 5% of balances 1-60 days past due, 15% of balances 61-180 days past due, and 40% of balances over 180 days past due. The company bases its provision for credit losses on the aging analysis.
Required:
Report the each of the following transactions as journal entries and then post the amounts to the appropriate T-accounts.
a) Bad debts expense estimate at $23,580 assuming that there is an unused balance of $7,000 in the Allowance for Doubtful Accounts.
b) Write off $5,000 in customer accounts.
Allowance for doubtful accounts is created to generate provision for estimated bad debts.
Allowance for doubtful accounts have a credit balance.
The bad debts for current year will be the estimated bad debts less any available allowance for doubtful account balance.
bad debts estimation
percentage | estimated bad debts | ||
current balance | $468,000 | 1% | $4,680[468,000*1%] |
1-60 | $244,000 | 5% | $12,200[244,000*5%] |
61-180 | $38,000 | 15% | $5,700[38,000*15%] |
over 180 days | $20,000 | 40% | $8,000[20,000*40%] |
estimated bad debts | $30,580 | ||
however there is already balance of unused allowance so bad debts expense would be = $30,580-$7,000=
$23,580
journal entry
Number | Journal | debt | credit | |
a) | Bad debts expense | $23,580 | ||
Allowance for doubtful account | $23,580 | |||
b) | allowance for doubtful account | $5,000 | ||
Accounts receivable | $5,000 | |||
when the actual customer defaults than account receivable will be credited and allowance balance will be reduced by debiting it.
T ACCOUNTS
Bad debt expenses | ||||
a) | 23,580 | |||
end bal. | $23,580 | |||
Allowance for doubtful account | ||||
b) | $5,000 | $7,000 | beginning bal. | |
$23,580 | a) | |||
$25,580 | end bal. | |||
Account receivable | ||||
Beg. bal. | $770,000 | $5,000 | a) | |
end bal. | $765,000 | |||