In: Finance
Your division is considering a project with the following net cash flows (in millions): Period 0 1 2 3 Project A -$25 $5 $10 $17 What is the project's NPV assuming the WACC is 0.06?
Ans NPV = $ 2.89 million
Year | Project Cash Flows (i) | DF@ 6% | DF@ 6% (ii) | PV of Project A ( (i) * (ii) ) |
0 | -25 | 1 | 1 | (25.00) |
1 | 5 | 1/((1+6%)^1) | 0.943 | 4.72 |
2 | 10 | 1/((1+6%)^2) | 0.890 | 8.90 |
3 | 17 | 1/((1+6%)^3) | 0.840 | 14.27 |
NPV | 2.89 | |||