In: Accounting
The stockholders’ equity section of Martino Inc. at the beginning of the current year appears below.
Common stock, $10 par value, authorized 1,000,000 shares,
300,000 shares issued and outstanding ………………………………………….. $3,000,000
Paid-in capital in excess of par ………………………………………………………… 600,000
Retained earnings …………………………………………………………………………… 570,000
During the current year the following transactions occurred.
1. The company issued to the stockholders 100,000 rights. Ten rights are needed to buy one share of stock at $32. The rights were void after 30 days. The market price of the stock at this time was $34 per share.
2. The company sold to the public a $200,000, 10% bond issue at 104. The company also issued with each $100 bond one detachable stock purchase warrant, which provided for the purchase of common stock at $30 of common stock at $30 per share. Shortly after issuance, similar bonds without warrants were selling at 96 and the warrants at $8.
3. All but 5,000 of the rights issued in (1) were exercised in 30 days.
4. At the end of the year, 80% of the warrants in (2) had been exercised, and the remaining were out-standing and in good standing.
5. During the current year, the company granted stock options for 10,000 shares of common stock to company executives. The company using a fair value option-pricing model determines that each option is worth $10. The option price is $30. The options were to expire at year-end and were considered compensation for the current year.
6. All but 1,000 shares related to the stock-option plan were exercised by year-end. The expiration resulted because one of the executives failed to fulfill and obligation related to the employment contract.
Instructions:
(a) Prepare general journal entries for the current year to record the transactions listed above.
(b) Prepare the stockholders’ equity section for the balance sheet at the end of the current year. Assume that the retained earnings balance at the end of the current year is $750,000.
(a) | Sl No. | Account titles and explanations | Debit | Credit | ||||
1 | Memorandum entry required | |||||||
2 | Cash | (2000*104) | 208000 | |||||
Discount on bonds payable | 8000 | |||||||
Bonds payable | 200000 | |||||||
Paid-in-capital-Stock warrants | 16000 | |||||||
(Note:1) | ||||||||
(Issue of bonds with warrants) | ||||||||
3 | Cash | [(100000-5000)/10]*32 | 304000 | |||||
Common stock | (9500*10) | 95000 | ||||||
Paid-in-capital in excess of par | 209000 | |||||||
(Right issue exercised) | ||||||||
4 | Paid-in-capital-Stock warrants (16000*80%) | 12800 | ||||||
Cash | [(200000*0.8)/100]*30 | 48000 | ||||||
Common stock | [(200000*0.8)/100]*10 | 16000 | ||||||
Paid-in-capital in excess of par | 44800 | |||||||
(Warrants exercised) | ||||||||
5 | Compensation expense (10000*10) | 100000 | ||||||
Paid-in-capital-Stock options | 100000 | |||||||
(Stock option granted) | ||||||||
6 | Cash | (9000*30) | 270000 | |||||
Paid-in-capital-Stock options (100000*0.9) | 90000 | |||||||
Common stock | (9000*10) | 90000 | ||||||
Paid-in-capital in excess of par | 270000 | |||||||
(stock options exercised) | ||||||||
Paid-in-capital-Stock options | 10000 | |||||||
Compensation expense | 10000 | |||||||
(stock options lapsed) | ||||||||
Notes: | ||||||||
1. Allocation to bonds=208000*96/(96+8)=192000 | ||||||||
Discount on issue=200000-192000=8000 | ||||||||
Allocation to warrants=208000*8/(96+8)=16000 | ||||||||
(b) | Stockholder's equity: | |||||||
Common stock,$10 par value,authorised 1000000 shares, | ||||||||
320100 shares issued and outstanding | 3201000 | |||||||
Paid-in-capital in excess of par | 1123800 | |||||||
Paid-in-capital stock warrents | 3200 | |||||||
Retained earnings | 750000 | |||||||
Total stockholder's equity | 5078000 | |||||||
Computation: | ||||||||
Common Stock |
Paid-in- Capital in excess of par |
|||||||
Beginning balances | 3000000 | 600000 | ||||||
Entry 3. | 95000 | 209000 | ||||||
Entry 4. | 16000 | 44800 | ||||||
Entry 6. | 90000 | 270000 | ||||||
3201000 | 1123800 | |||||||