In: Accounting
Finch Manufacturing Company produces a component part of a top secret military communication device. Standard production and cost data for the part, Product X, follow:
Planned production | 26,000 | units | |||||
Per unit direct materials | 2.30 | pounds | @ | $ | 1.60 | per pound | |
Per unit direct labor | 2.70 | hours | @ | $ | 7.50 | per hour | |
Total estimated fixed overhead costs | $ | 587,600 | |||||
Finch purchased and used 62,610 pounds of material at an average cost of $1.66 per pound. Labor usage amounted to 68,320 hours at an average of $7.61 per hour. Actual production amounted to 26,600 units. Actual fixed overhead costs amounted to $620,600. The company completed and sold all inventory for $1,960,000.
Required
Prepare a materials variance information table showing the standard price, the actual price, the standard quantity, and the actual quantity.
Calculate the materials price and usage variances. Indicate whether the variances are favorable (F) or unfavorable (U).
Prepare a labor variance information table showing the standard price, the actual price, the standard hours, and the actual hours.
Calculate the labor price and usage variances. Indicate whether the variances are favorable (F) or unfavorable (U).
Calculate the predetermined overhead rate, assuming that Finch uses the number of units as the allocation base.
Calculate the fixed cost spending and volume variances and indicate whether they are favorable (F) or unfavorable (U).
Determine the amount of gross margin Finch would report on the year-end income statement.
1.
|
2.
|
3.
|
4.
|
5.
Predetermined overhead rate: per unit
6.
|
7.
Gross Margin:
Answer | |||||
Part a and b | |||||
Standard Material Price | $ 1.60 | ||||
Standard Quantity | 26600*2.3 | $ 61,180.00 | |||
Actual Quantity | $ 62,610.00 | ||||
Actual Quantity used | $ 62,610.00 | ||||
Actual Matrial Price | $ 1.66 | ||||
Material Price Variance | AQ(AP-SP) | ||||
(Actual Price | - | Standard Price) | * | Actual Quantity | |
1.66 | - | 1.6 | * | $ 62,610.00 | |
3757 | Unfavorable | ||||
Material Quantity Variance | SP(AQ-SQ) | ||||
(Actual Quantity | - | Standard Qty) | * | Standard Price | |
$ 62,610.00 | - | $61,180.00 | * | 1.6 | |
$ 2,288.00 | Unfavorable | ||||
Part c and d | |||||
Standard Hour Rate | 7.50 | ||||
Standard Hour | 26600*2.7 | 71,820.00 | |||
Actual Hours | 68,320.00 | ||||
Actual Hour Rate | 7.61 | ||||
Labor Rate Variance | AH(AR-SR) | ||||
(Actual Rate | - | Standard Rate) | * | Actual Hours | |
7.61 | - | 7.5 | * | 68320 | |
7515 | Unfavorable | ||||
Labor Efficiency Variance | SR(AH-SH) | ||||
(Actual Quantity | - | Standard Qty) | * | Standard Price | |
68,320.00 | - | 71,820.00 | * | 7.50 | |
$ 26,250.00 | Favorable | ||||
Part e | |||||
Predetermined Overhead rate | $587600/26,000 units | $ 22.60 | |||
Part f | |||||
Actual Overheads | $6,20,600.00 | ||||
Budgeted overheads | $5,87,600.00 | ||||
Spending Variance | $ 33,000.00 | Unfavorable | |||
Budgeted overheads | $5,87,600.00 | ||||
Applied Overheads | 26,600 units*$22.60 | $6,01,160.00 | |||
Volume Variance | $ 13,560.00 | Favorable | |||
Part g | |||||
Sales | $ 19,60,000 | ||||
Less: Cost of Goods Sold | |||||
Direct Material | 62610*$1.66 | $ -1,03,933 | |||
Direct Labor | 68320*$7.61 | $ -5,19,915 | |||
Manufacturing overehads | $ -6,20,600 | ||||
Gross Margin | $ 7,15,552 | ||||
Please like ( Positive Rating ) |