In: Finance
q1. Frye Foods is considering a project that has the following cash flow data. What is the project's IRR? Enter your answer rounded to two decimal places. Do not enter % in the answer box. For example, if your answer is 0.12345 or 12.345% then enter as 12.35 in the answer box. |
||||||||||
Year: |
0 |
1 |
2 |
3 |
4 |
5 |
||||
Cash flows: |
-$750 |
$325 |
$325 |
$325 |
$325 |
$325 |
q2. Van Auken Inc. is considering a project that has the following cash flows: |
||||||||
Year |
Cash Flow |
|||||||
0 |
-$1,600 |
|||||||
1 |
500 |
|||||||
2 |
400 |
|||||||
3 |
950 |
|||||||
4 |
400 |
|||||||
The company’s WACC is 10%. What is the project’s ordinary payback? Enter your answer rounded to two decimal places. For example, if your answer is 12.345 then enter as 12.35 in the answer box. |
Q3. Babcock Inc. is considering a project that has the following cash flow and WACC data. What is the project's NPV? Enter your answer rounded to two decimal places. Do not enter $ or comma in the answer box. For example, if your answer is $12,300.456 then enter as 12300.46 in the answer box. |
||||||||||
WACC: |
13% |
|||||||||
Year: |
0 |
1 |
2 |
3 |
||||||
Cash flows: |
-$1,250 |
$400 |
$500 |
$600 |
Q4. Garvin Enterprises is considering a project that has the following cash flow and WACC data. What is the project's discounted payback? Enter your answer rounded to two decimal places. For example, if your answer is 12.345 then enter as 12.35 in the answer box. |
|||||||||
WACC: |
12% |
||||||||
Year: |
0 |
1 |
2 |
3 |
|||||
Cash flows: |
-$1,100 |
$550 |
$550 |
$550 |
Q5. Hindelang Inc. is considering a project that has the following cash flow and WACC data. What is the project's MIRR? Enter your answer rounded to two decimal places. Do not enter % in the answer box. For example, if your answer is 0.12345 or 12.345% then enter as 12.35 in the answer box. |
|||||||||||
WACC: |
11% |
||||||||||
Year: |
0 |
1 |
2 |
3 |
4 |
||||||
Cash flows: |
-$875 |
$350 |
$375 |
$400 |
$425 |
1
IRR is the rate at which NPV =0 | ||||||
IRR | 32.87% | |||||
Year | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow stream | -750.000 | 325.000 | 325.000 | 325.000 | 325.000 | 325.000 |
Discounting factor | 1.000 | 1.329 | 1.765 | 2.346 | 3.117 | 4.141 |
Discounted cash flows project | -750.000 | 244.601 | 184.092 | 138.551 | 104.276 | 78.480 |
NPV = Sum of discounted cash flows | ||||||
NPV 0 = | 0.000 | |||||
Where | ||||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |||||
Discounted Cashflow= | Cash flow stream/discounting factor | |||||
IRR= | 32.87% |
2
Year | Cash flow stream | Cumulative cash flow |
0 | -1600 | -1600 |
1 | 500 | -1100 |
2 | 400 | -700 |
3 | 950 | 250 |
4 | 400 | 650 |
Payback period is the time by which undiscounted cashflow cover the intial investment outlay | |||||
this is happening between year 2 and 3 | |||||
therefore by interpolation payback period = 2 + (0-(-700))/(250-(-700)) | |||||
2.74 Years |
Please ask remaining parts separately, questions are unrelated.
I have done one bonus