Question

In: Accounting

Exercise 6-17 Siren Company builds custom fishing lures for sporting goods stores. In its first year...

Exercise 6-17

Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2020, the company incurred the following costs.

Variable Costs per Unit
Direct materials $7.80
Direct labor $3.59
Variable manufacturing overhead $6.03
Variable selling and administrative expenses $4.06
Fixed Costs per Year
Fixed manufacturing overhead $244,400
Fixed selling and administrative expenses $218,504


Siren Company sells the fishing lures for $26.00. During 2020, the company sold 80,000 lures and produced 94,000 lures.

Prepare a variable costing income statement for 2020.

Prepare an absorption costing income statement for 2020.

Solutions

Expert Solution

Variable costing income statement :-

Particulars calculations amount ($)
Sales 80000 × 26 2080000
Less :- direct material 80000 ×7.8 (624000)
Less :- direct labour 80000 × 3.59 (287200)
Less :- Variable manufacturing overhead 80000 × 6.03 (482400)
Less :- Variable selling and administrative expenses 80000 × 4.06 (324800)
Less:- closing stock (as we have taken all the cost as per unit basis then the closing stock stock should not be deducted) 0 0
Contribution 361600
Less :- Fixed manufacturing overhead (244400)
Less :- Fixed selling and administrative expenses (218504)
Net income (loss) (101304)

Net loss as per variable costing = 101304

Absorption costing income statement :-

Particulars calculations Amount ($)
Sales 80000 × 26 2080000
Less :- direct material 90000 × 7.80 (624000)
Less :- direct labour 90000 × 3.59 (287200)
Less :- variable manufacturing overhead 90000 × 6.03 (482400)
Less :- variable selling and administrative expenses 90000 × 4.06 (324800)
Less :- fixed manufacturing overhead (244400)
Less :- fixed selling and administrative expenses expenses (218504)
Add:- closing stock 462904 × (16000 ÷ 96000) 77151
Net income (loss) 24153

Net loss as per absorption costing = 24153

These are all the information required to solve the above given question.

If there is any clarifications required regarding the above provided answer, please mention them in comment box.

I hope, all the above provided explanations and calculations are useful and helpful to you.

Thank you.

ekkarill92 answered 1 year ago
Next > < Previous

Related Solutions

Exercise 20-17 Siren Company builds custom fishing lures for sporting goods stores. In its first year...
Exercise 20-17 Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2017, the company incurred the following costs. Variable Costs per Unit Direct materials $7.80 Direct labor $3.59 Variable manufacturing overhead $6.03 Variable selling and administrative expenses $4.06 Fixed Costs per Year Fixed manufacturing overhead $231,400 Fixed selling and administrative expenses $218,504 Siren Company sells the fishing lures for $26.00. During 2017, the company sold 79,000 lures and produced 89,000 lures. Assuming the...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations,...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2020, the company incurred the following costs. Variable Costs per Unit Direct materials $10.20 Direct labor $4.69 Variable manufacturing overhead $7.89 Variable selling and administrative expenses $5.30 Fixed Costs per Year Fixed manufacturing overhead $323,000 Fixed selling and administrative expenses $285,736 Siren Company sells the fishing lures for $34.00. During 2020, the company sold 81,000 lures and produced 95,000 lures. Assuming the company uses...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations,...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2017, the company incurred the following costs. Variable Costs per Unit Direct materials $7.95 Direct labor $3.66 Variable manufacturing overhead $6.15 Variable selling and administrative expenses $4.13 Fixed Costs per Year Fixed manufacturing overhead $251,750 Fixed selling and administrative expenses $222,706 Siren Company sells the fishing lures for $26.50. During 2017, the company sold 82,000 lures and produced 95,000 lures. Assuming the company uses...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations,...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2017, the company incurred the following costs. Variable Costs per Unit Direct materials $7.95 Direct labor $3.66 Variable manufacturing overhead $6.15 Variable selling and administrative expenses $4.13 Fixed Costs per Year Fixed manufacturing overhead $251,750 Fixed selling and administrative expenses $222,706 Siren Company sells the fishing lures for $26.50. During 2017, the company sold 82,000 lures and produced 95,000 lures. Assuming the company uses...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations,...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2017, the company incurred the following costs. Variable Costs per Unit Direct materials $8.18 Direct labor $3.76 Variable manufacturing overhead $6.32 Variable selling and administrative expenses $4.25 Fixed Costs per Year Fixed manufacturing overhead $264,810 Fixed selling and administrative expenses $229,009 Siren Company sells the fishing lures for $27.25. During 2017, the company sold 82,000 lures and produced 97,000 lures. Part 1 Assuming the...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations,...
Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2017, the company incurred the following costs. Variable Costs per Unit Direct materials $7.58 Direct labor $3.48 Variable manufacturing overhead $5.86 Variable selling and administrative expenses $3.94 Fixed Costs per Year Fixed manufacturing overhead $235,290 Fixed selling and administrative expenses $212,201 Siren Company sells the fishing lures for $25.25. During 2017, the company sold 82,000 lures and produced 93,000 lures. Assuming the company uses...
E6-17 (LO 5)  Siren Company builds custom fishing lures for sporting goods stores. In its first year...
E6-17 (LO 5)  Siren Company builds custom fishing lures for sporting goods stores. In its first year of operations, 2020, the company incurred the following costs. Variable Costs per Unit Direct materials $7.50 Direct labor $3.45 Variable manufacturing overhead $5.80 Variable selling and administrative expenses $3.90 Fixed Costs per Year Fixed manufacturing overhead $225,000 Fixed selling and administrative expenses $210,100 Siren Company sells the fishing lures for $25. During 2020, the company sold 80,000 lures and produced 90,000 lures. Instructions: a....
Trophy Fish Company supplies flies and fishing gear to sporting goods stores and outfitters throughout the...
Trophy Fish Company supplies flies and fishing gear to sporting goods stores and outfitters throughout the western United States. The accounts receivable clerk for Trophy Fish prepared the following partially completed aging of receivables schedule as of the end of business on December 31, 20Y4: 1 Not Days Past Due Days Past Due Days Past Due Days Past Due Days Past Due 2 Past 3 Customer Balance Due 1-30 31-60 61-90 91-120 Over 120 4 AAA Outfitters 20,900.00 20,900.00 5...
Trophy Fish Company supplies flies and fishing gear to sporting goods stores and outfitters throughout the...
Trophy Fish Company supplies flies and fishing gear to sporting goods stores and outfitters throughout the western United States. The accounts receivable clerk for Trophy Fish prepared the following partially completed aging of receivables schedule as of the end of business on December 31, 20Y6: 1 Not Days Past Due Days Past Due Days Past Due Days Past Due Days Past Due 2 Past 3 Customer Balance Due 1-30 31-60 61-90 91-120 Over 120 4 AAA Outfitters 20,000.00 20,000.00 5...
Trophy Fish Company supplies flies and fishing gear to sporting goods stores and outfitters throughout the...
Trophy Fish Company supplies flies and fishing gear to sporting goods stores and outfitters throughout the western United States. The accounts receivable clerk for Trophy Fish prepared the following partially completed aging of receivables schedule as of the end of business on December 31, 20Y4: The following accounts were unintentionally omitted from the aging schedule. Assume all due dates are for the current year except for Wolfe Sports, which is due in the next year. Customer Due Date Balance Adams...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT