In: Accounting
Cross Corporation purchases three assets:
It sells the machine for $100,000 after three years.
Fill out the following blanks in the table below:
| Machine | Building | Patent | |
| Depreciation or amortization method | Double declining balance; no salvage value |
Straight-line; salvage value of $300,000 |
Amortization (straight-line) |
| Depreciation or amortization expense in year 1 | |||
| Net book value at the end of year 3 | |||
| Gain (or loss) from sale | |||
| Accumulated depreciation at the end of year 6 |
| Particulars | Machine | Building | Patent | |||
| Depreciation or amortization expense in year 1 | $ 2,50,000.00 | $ 40,000.00 | $ 12,500.00 | |||
| Net book value at the end of year 3 | $ 62,500.00 | $ 13,80,000.00 | $ 2,12,500.00 | |||
| Gain (or loss) from sale | $ 37,500.00 | $ - | $ - | |||
| Accumulated depreciation at the end of year 6 | $ - | $ 2,40,000.00 | $ 75,000.00 | |||
Workings:
| Machine | ||||
| Useful Life | 4 | years | ||
| Rate of depreciation | 50% | (100% / 4) x 2 | ||
| Beginning | Rate of | Depreciation | Accumulated | Ending | |
| Year | Book Value | Depreciation | Expense | Depreciation | Book Value |
| 1 | $ 5,00,000.00 | 50% | $ 2,50,000.00 | $ 2,50,000.00 | $ 2,50,000.00 |
| 2 | $ 2,50,000.00 | 50% | $ 1,25,000.00 | $ 3,75,000.00 | $ 1,25,000.00 |
| 3 | $ 1,25,000.00 | 50% | $ 62,500.00 | $ 4,37,500.00 | $ 62,500.00 |
| Sale Value | $ 1,00,000.00 | |
| Book Value | $ 62,500.00 | |
| Gain on sale | $ 37,500.00 | |
| Building | ||
| Cost | $ 15,00,000.00 | |
| Salvage Value | $ 3,00,000.00 | |
| Depreciable Cost | $ 12,00,000.00 | |
| Useful Life | 30 | |
| Depreciation Expense | $ 40,000.00 | |
| Patent | ||
| Cost | $ 2,50,000.00 | |
| Useful Life | 20 | |
| Amortization Expense | $ 12,500.00 | |