In: Accounting
Chou Catering
Instructions: Enter the following year-end adjustments on the worksheet.
2017
Dec 31 Chou Catering signed an agreement with a customer, Jackson
Company, to provide breakfast and lunch daily from Dec 22 through
Jan 6 and receive $ 3,000 on the final day. Jackson Company is open
7 days a week including holidays.
Dec 31 The kitchen equipment has a three year life and a salvage value of
$14,800. The kitchen equipment was purchased on Feb 21, 2016.
Dec 31 The rent was paid in advance for three months on Nov 1, 2017.
Dec 31 Chou Catering received $13,500 on December 8 for 30 days to
cater holiday functions on the campus.
Dec 31
Dec 31 The insurance policy is for 2 years purchased on June 8, 2017.
Dec 31 The two employees earn a total of $1200 per week and are
paid every Friday. This year Dec 31 falls on a Tuesday and the two
employees worked their normal shift.
Chou Catering Services
Unadjusted Trial Balance
December 31, 2017
Cash 31500
Accounts Receivable 34200
Prepaid Rent 6300
Prepaid Insurance 9600
Cleaning Supplies 840
Kitchen Equipment 47200
Accumulated Deprec, Kitchen Equip 9000
Accounts Payable 6400
WagesPayable 0
Unearned CateringRevenue 13500
Chou,Capital 24000
Chou, Withdrawals 18000
Catering Revenue 209500
Advertising Expense 11160
Utilities Expense 7800
Rent Expense 31000
Office Equipment Rental Expense 3600
Wages Expense 61200
Cleaning Supplies Expense 0
Insurance Expense 0
Depreciation Expense, Kitchen Equipment 0
_______ _______
Totals 262400 262400
Work Sheet | |||||||||||
For Month Ended Date, Year | |||||||||||
Balance Sheet & | |||||||||||
Unadjusted | Adjusted | Statement of | |||||||||
Trial Balance | Adjustments | Trial Balance | Income Statement | Owner's Equity | |||||||
Account Titles | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | |
Cash | 31500 | ||||||||||
Accounts Receivable | 34200 | ||||||||||
Prepaid Rent | 6300 | ||||||||||
Prepaid Insurance | 9600 | ||||||||||
Cleaning Supplies | 840 | ||||||||||
Kitchen Equipment | 47200 | ||||||||||
Accum Deprec, K Eq | 9000 | ||||||||||
Accounts Payable | 6400 | ||||||||||
Wages Payable | |||||||||||
Unearned Cater Rev | 13500 | ||||||||||
Chou, Capital | 24000 | ||||||||||
Chou, Withdrawals | 18000 | ||||||||||
Catering Revenue | 209500 | ||||||||||
Advertising Expense | 11160 | ||||||||||
Utilities Expense | 7800 | ||||||||||
Rent Expense | 31000 | ||||||||||
Off Equip Rental Exp | 3600 | ||||||||||
Wages Expense | 61200 | ||||||||||
Cleaning Supplies Exp | |||||||||||
Insurance Expense | |||||||||||
Deprec Exp, K Eq | |||||||||||
Totals | 262400 | 262400 | |||||||||
need help filling in blanks |
For Month Ended Date & Year | |||||||||||
Balance sheet & | |||||||||||
Unadjusted | Adjusted | Statement of | Remark | ||||||||
Trial Balance | Adjustments | Trial Balance | Income Statement | Owner's Equity | |||||||
Account Titles | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | |
Cash | $31,500 | $31,500 | $0 | ||||||||
Accounts Receivable | $34,200 | $1,875 | $36,075 | $0 | |||||||
Prepaid Rent | $6,300 | $4,200 | $2,100 | ||||||||
Prepaid Insurance | $9,600 | $2,722 | $6,878 | "=9600/730 days*207 days | |||||||
Cleaning Supplies | $840 | $840 | $0 | ||||||||
Kitchen Equipment | $47,200 | $47,200 | $0 | ||||||||
Accum Deprec, K Eq | $9,000 | $10,800 | $0 | $19,800 | |||||||
Accounts Payable | $6,400 | $0 | $6,400 | ||||||||
Wages Payable | $686 | $0 | $686 | =1200/7*4 | |||||||
Unearned Cater Rev | $13,500 | $10,800 | $2,700 | ||||||||
Chou, Capital | $24,000 | $24,000 | $125,682 | ||||||||
Chou, Withdrawals | $18,000 | $18,000 | |||||||||
Catering Revenue | $209,500 | $12,675 | $222,175 | $234,850 | |||||||
Advertising Expense | $11,160 | $11,160 | $11,160 | ||||||||
Utilities Expense | $7,800 | $7,800 | $7,800 | ||||||||
Rent Expense | $31,000 | $4,200 | $35,200 | $35,200 | |||||||
Off Equip Rental Exp | $3,600 | $3,600 | $3,600 | ||||||||
Wages Expense | $61,200 | $686 | $61,886 | $61,886 | |||||||
Cleaning Supplies Exp | |||||||||||
Insurance Expense | $2,722 | $2,722 | $2,722 | ||||||||
Deprec Exp, K Eq | $10,800 | $10,800 | $10,800 | =(47200-14800)/3 | |||||||
Totals | $262,400 | $262,400 | $31,083 | $31,083 | $278,461 | $273,061 | $133,168 | $234,850 |