In: Accounting
Quadesha, Chanteia and Xiang each acquires a one-third Autry Corporation stock. Each shareholder has a $35,000 basis in their stock. Rhynie Corporation purchases Autry Corporation assets for $200,000 in cash and $300,000 Rhynie notes (three notes, $100,000 each). Autry Corporation has cash of $80,000 and the basis in assets sold is $310,000. Autry also has $120,000 of liabilities. Quadesha, Chanteia and Xiang decide to liquidate Autry after the assets are sold. Analyze this transaction for each person and each corporation. How would your answer change if Rhynie Corporation purchased the stock for $380,000?
1) Sale consideration = 500,000
For Autry Corporation:
Net profit on sale will be recognized = 200000+300000-(80000+310000-120000) = 230000
Journal | Dr | Cr |
Cash | 120,000 | |
Rhynie Notes | 300,000 | |
Liabilities | 120,000 | |
To profit on sale | 230,000 | |
To other assets | 310,000 |
For Rhynie Corporation: Purchase of assets and liabilities partially with cash and partially with notes for a consideration of 500000:
Journal | Dr | Cr |
Net Assets | 620,000 | |
To cash | 200,000 | |
To Notes payables | 300,000 | |
To liabilities | 120,000 |
For each of the shareholder: They will each recieve one-third of the net profit of Autry corporation for liquidating their shareholding:
Share of Profit from Autry Corporation | 76,666.67 | |
To Investment in Autry Corporation | 35,000.00 | |
To Profit on liquidation of investment | 41,666.67 |
2) Sale consideration = 380,000: (assume 80,000 cash, 300,000 in notes)
For Autry Corporation:
Journal | Dr | Cr |
Cash (80000-80000) | 0 | |
Rhynie Notes | 300,000 | |
Liabilities | 120,000 | |
To profit on sale | 110,000 | |
To other assets | 310,000 |
For Rhynie corporation:
Journal | Dr | Cr |
Net Assets | 500,000 | |
To cash | 80,000 | |
To Notes payables | 300,000 | |
To liabilities | 120,000 |
For each of the shareholders:
Share of Profit from Autry Corporation | 36,666.67 | |
To Investment in Autry Corporation | 35,000.00 | |
To Profit on liquidation of investment | 1,666.67 |