In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 70,000 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 217,000 lbs. at $5.20 | 214,800 lbs. at $5.10 | |
Direct labor | 17,500 hrs. at $16.70 | 17,900 hrs. at $16.90 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 18,260 direct | |||
labor hrs.: | |||
Variable cost, $4.30 | $74,500 variable cost | ||
Fixed cost, $6.80 | $124,168 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Materials Price Variance | ||
Direct Materials Quantity Variance | ||
Total Direct Materials Cost Variance |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Labor Rate Variance | ||
Direct Labor Time Variance | ||
Total Direct Labor Cost Variance |
c. Determine the variable factory overhead controllable variance, fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | ||
Fixed factory overhead volume variance | ||
Total factory overhead cost variance |
a) Direct materials price variance= (Standard price-Actual price)*Actual quantity
= ($5.20-5.10)*214,800= $-21,480 F
Direct materials quantity variance= (Standard quantity-Actual quantity)*Standard price
= (217,000-214,800)*$5.20= $-11,440 F
Total direct materials cost variance= Direct materials price variance+Direct materials quantity variance
= $21,480+11,440= $-32,920 F
Direct materials price variance | $-21,480 | Favorable |
Direct materials quantity variance | $-11,440 | Favorable |
Total direct materials cost variance | $-32,920 | Favorable |
b) Direct labor rate variance= (Standard rate-Actual rate)*Actual hours
= ($16.70-16.90)*17,900= $3,580 U
Direct labor time variance= (Standard hours-Actual hours)*Standard rate
= (17,500-17,900)*$16.70= $6,680 U
Total direct labor cost variance= Direct labor rate variance+Direct materials efficiency variance
= $3,580+6,680= $10,260 U
Direct labor rate variance | $3,580 | Unfavorable |
Direct labor time variance | $6,680 | Unfavorable |
Total direct labor cost variance | $10,260 | Unfavorable |
c) Variable factory overhead controllable variance= Standard variable factory overhead-Actual variable factory overhead
= (70,000*0.25*$4.30-74,500)= $-750 F
Fixed factory overhead volume variance= (Standard hour for actual output-Budgeted hours)*Fixed cost
= (70,000*0.25-18,260)*$6.80= $5,168 U
Total factory overhead cost variance= Variable factory overhead controllable variance+Fixed factory overhead volume variance
= $-750+5,168= $4,418 U
Variable factory overhead controllable variance | $-750 | Favorable |
Fixed factory overhead volume variance | $5,168 | Unfavorable |
Total factory overhead cost variance | $4,418 | Unfavorable |
NOTE:- Please rate the answer and for any problem regarding the answer please ask in the comment section