In: Accounting
During 2017, the Town of Falmouth had a number of transactions that affected net position of its town skating rink, which is operated as an enterprise fund. You are provided with the following information for 2017: |
1. |
The beginning net position balances are: net investment in capital assets, $680,600; restricted, $0; and unrestricted, $1,356,286. |
2. | Net income for the year was $162,951. |
3. | Depreciation expense totaled $54,064. |
4. | A piece of equipment with a carrying value of $26,700 was sold for $25,600. |
5. |
Bonds for $500,000 were issued to construct a concession stand at the rink. At the end of the year, the concession stand was 50 percent complete, and construction work in progress totaled $248,318. |
6. | A $15,018 principal payment was made on a capital lease. |
7. |
A new Zamboni ice resurfacing machine was purchased for $310,000. At the end of the year, a $30,600 note associated with the machine remains outstanding. |
Required |
Prepare the net position section of Falmouth’s 2017 statement of net position. |
During 2017, the Town of Falmouth had a number of transactions that affected net position of its town skating rink, which is operated as an enterprise fund. You are provided with the following information for 2017: |
1. |
The beginning net position balances are: net investment in capital assets, $680,600; restricted, $0; and unrestricted, $1,356,286. |
2. | Net income for the year was $162,951. |
3. | Depreciation expense totaled $54,064. |
4. | A piece of equipment with a carrying value of $26,700 was sold for $25,600. |
5. |
Bonds for $500,000 were issued to construct a concession stand at the rink. At the end of the year, the concession stand was 50 percent complete, and construction work in progress totaled $248,318. |
6. | A $15,018 principal payment was made on a capital lease. |
7. |
A new Zamboni ice resurfacing machine was purchased for $310,000. At the end of the year, a $30,600 note associated with the machine remains outstanding. |
Required |
Prepare the net position section of Falmouth’s 2017 statement of net position. |
During 2017, the Town of Falmouth had a number of transactions that affected net position of its town skating rink, which is operated as an enterprise fund. You are provided with the following information for 2017: |
1. |
The beginning net position balances are: net investment in capital assets, $680,600; restricted, $0; and unrestricted, $1,356,286. |
2. | Net income for the year was $162,951. |
3. | Depreciation expense totaled $54,064. |
4. | A piece of equipment with a carrying value of $26,700 was sold for $25,600. |
5. |
Bonds for $500,000 were issued to construct a concession stand at the rink. At the end of the year, the concession stand was 50 percent complete, and construction work in progress totaled $248,318. |
6. | A $15,018 principal payment was made on a capital lease. |
7. |
A new Zamboni ice resurfacing machine was purchased for $310,000. At the end of the year, a $30,600 note associated with the machine remains outstanding. |
Required |
Prepare the net position section of Falmouth’s 2017 statement of net position. |
|
Computation of Net Investment in Capital Asset | ||
Particular | Amount | |
Opening Bal in Capital Asset | $680,600 | |
Less | Depreciation | -$54,064 |
Less | sale of Equipment | -$26,700 |
Add | Capital Lease Payment | $15,018 |
Add | New Equipment | $310,000 |
Less | Outstanding Notes Associated with Machine | -$30,600 |
Net Investment | $894,254 | |
Computation of Net Position ( Restricted) | ||
Particular | Amount | |
Opening Balance | $0 | |
Add | Amount Restricted for Construction Total Amount Required for Const.-WIPConstr.) |
$251,682 |
Net Position(Restricted) | $251,682 | |
Computation of Net Position ( Un Restricted) | ||
Particular | Amount | |
Opening Balance | $1,356,286 | |
Add | Net Income | $162,951 |
Less | Increase in Restricted Investment (Closing-Opening Net Position Restricted) |
$251,682 |
Less | Increase in Net Investment in Capital
Asset (Closing -Opening in Capital Investment) |
$213,654 |
Net Position ( Unrestricted) | $1,053,901 |