In: Accounting
Esquire Company needs to acquire a molding machine to be used in
its manufacturing process. Two types of machines that would be
appropriate are presently on the market. The company has determined
the following: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of
$1 and PVAD of $1) (Use appropriate
factor(s) from the tables provided.)
Machine A could be purchased for $42,000. It will last 10 years
with annual maintenance costs of $1,400 per year. After 10 years
the machine can be sold for $4,410.
Machine B could be purchased for $35,000. It also will last 10
years and will require maintenance costs of $5,600 in year three,
$7,000 in year six, and $8,400 in year eight. After 10 years, the
machine will have no salvage value.
Required:
Assume an interest rate of 8% properly reflects the time value of
money in this situation and that maintenance costs are paid at the
end of each year. Ignore income tax considerations.
Calculate the present value of Machine A & Machine B. Which
machine Esquire should purchase? (Negative amounts should
be indicated by a minus sign. Do not round intermediate
calculations. Round your final answers to nearest whole dollar
amount.)
ANSWER
Machine A:
Purchase Cost = $42,000
Annual Maintenance Cost = $1,400
Salvage Value = $4,410
Period = 10 years
Present Value = -$42,000 - $1,400 * PVA of $1 (8%, 10) + $4,410
* PV of $1 (8%, 10)
Present Value = -$42,000 - $1,400 * 6.7101 + $4,410 * 0.4632
Present Value = -$49,351
Machine B:
Purchase Cost = $35,000
Maintenance Cost in Year 3 = $5,600
Maintenance Cost in Year 6 = $7,000
Maintenance Cost in Year 8 = $8,400
Present Value = -$35,000 - $5,600 * PV of $1 (8%, 3) - $7,000 *
PV of $1 (8%, 6) - $8,400 * PV of $1 (8%, 8)
Present Value = -$35,000 - $5,600 * 0.7938 - $7,000 * 0.6302 -
$8,400 * 0.5403
Present Value = -$48,395
Present value of Machine B is higher than that of present value of Machine A. Therefore, Machine B should be selected.
================
DEAR STUDENT,
IF YOU HAVE ANY QUERY PLEASE ASK ME IN THE COMMENT BOX,I AM HERE TO HELP YOU.PLEASE GIVE ME POSITIVE RATING..
****************THANK YOU****************