In: Accounting
Pharoah Innovations, Inc. produces exercise and fitness gear.
Two of its newer products require a finishing process that can only
be completed on machines that were recently purchased for this
purpose. The machines have a maximum capacity of 10,500 machine
hours, and no other products that the company makes use these
machines.
Sarah Jacob, the company’s operations manager, is preparing the
production schedule for the coming month and can’t seem to find
enough machine time to produce enough units to meet the customer
demand that the marketing department has included in the sales
budget.
Michael Stoner, the company’s controller, has gathered the
following information about the two products:
Dumbbell |
Weight |
|||||||
---|---|---|---|---|---|---|---|---|
Selling price per unit |
$44 | $58 | ||||||
Direct materials |
21 | 14 | ||||||
Direct labor |
4 | 8 | ||||||
Variable overhead |
2 | 6 | ||||||
Fixed overhead |
4 | 10 | ||||||
Profit per unit |
$13 | $20 | ||||||
Unit sales demand |
5,000 | 8,000 | ||||||
Machine hours per unit |
0.75 | 1.5 |
(a)
Correct answer iconYour answer is correct.
Calculate the total number of machine hours needed to produce enough units to meet the sales demand for the two products.
Total number of machine hours | enter the total number of machine hours |
eTextbook and Media
Attempts: 1 of 3 used
(b)
Correct answer iconYour answer is correct.
How should Sarah allocate the 10,500 available machine hours between the two products so that Pharoah maximizes its profits?
Machine Hours |
||
---|---|---|
Dumbbell Rack |
enter a number of machine hours | |
Weight Bench |
enter a number of machine hours |
eTextbook and Media
Attempts: 1 of 3 used
(c)
Correct answer iconYour answer is correct.
What total contribution margin will Pharoah realize based on your answer to part (b)?
Total contribution margin | $enter the total contribution margin in dollars |
eTextbook and Media
Attempts: 2 of 3 used
(d1)
Sarah has talked with the marketing department about the situation and suggested that the company raise the sales price on the weight bench to $64 to reduce customer demand. The marketing department believes that at the higher price, demand for the weight bench will drop to 5,920 units. How should Sarah allocate the 10,500 machine hours based on this new information?
Machine Hours |
||
---|---|---|
Dumbbell rack |
enter a number of machine hours | |
Weight Bench |
enter a number of machine hours |
Solution
Pharoah Innovations
Calculation of the total number of machine hours needed to produce enough units to meet the sales demand for the two products:
So, total machine hours needed to produce enough units to meet the sales demand for the two products = 3,750 + 12,000 = 15,750
a. Allocation of available machine hours between the two products to maximize profits:
Allocation of machine hours would be as follows,
The product with highest contribution margin per machine hour should be first allocated the machine hours to meet the demand. The remaining hours are to be allocated to the product with the lowest contribution margin per machine hour.
Computation of contribution margin per machine hour –
Dumbbell Rack earns highest contribution margin per machine hour and hence ranked first.
The available machine hours are first allocated to Dumbbell Rack.
Available machine hours = 10,500
Market demand in units = 5,000
Machine hours needed to meet the demand for Dumbbell Rack = 5,000 units x 0.75 hours = 3,750
Remaining machine hours = 10,500 – 3,750 = 6,750
The remaining machine hours 6,750 are allocated for the production of weight bench.
Number of units of Weight Bench that can be produced using the remaining machine hours of 6,750 is = 6,750/1.50 = 4,500 units
Hence, Allocation of machine hours –
Dumbbell Rack - 3,750 machine hours
Weight Bench – 6,750 machine hours
Hence, the product mix to maximize profit with machine hours as the constraint is as follows,
Dumbbell Rack 5,000 units
Weight Bench 4,500 units
c. The total contribution margin based on answer in part (b) is as follows,
The maximum contribution at this product mix = (5,000 units x $17) + (4,500 units x $30) = $220,000
The total contribution margin using the available machine hours = $220,000
D1. Allocation of machine hours using the new information –
Computation of contribution margin per machine hour –
Since, Weight Bench earns highest contribution margin per mchine hour, the available hours are first allocated to Weight Bench.
Available machine hours 10,500
Sales demand for Weight Bench = 5,920 units
Machine hours needed for 5,920 units = 5,920 x 1.50 MH = 8,880
Remaining machine hours = 10,500 – 8,880 = 1,620
Number of units of Dumbbell Rack that can be produced using 1,620 machine hours = 1,620/0.75 = 2,160 units
Dumbell Rack 1,620 machine hours
Weight Bench 8,880 machine hours
Product mix –
Dumbbell Rack 2,160 units
Weight Bench 5,920 units
Maximum contribution margin at this mix –
Dumbbell Rack 2,160 x $17 = $36,720
Weight Bench 5,920 x $36 = $213,120
Total contribution margin = $249,840