Question

In: Accounting

Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...

Simon Company's year-end balance sheets follow.

At December 31 Current Yr 1 Yr Ago 2 Yrs Ago
Assets
Cash $ 34,326 $ 40,943 $ 42,223
Accounts receivable, net 101,519 72,367 55,160
Merchandise inventory 125,088 96,575 62,397
Prepaid expenses 11,505 10,640 4,644
Plant assets, net 321,238 291,265 266,376
Total assets $ 593,676 $ 511,790 $ 430,800
Liabilities and Equity
Accounts payable $ 149,304 $ 85,628 $ 57,434
Long-term notes payable secured by
mortgages on plant assets
109,379 115,357 94,255
Common stock, $10 par value 163,500 163,500 163,500
Retained earnings 171,493 147,305 115,611
Total liabilities and equity $ 593,676 $ 511,790 $ 430,800

1. Express the balance sheets in common-size percents. (Do not round intermediate calculations and round your final percentage answers to 1 decimal place.)
2. Assuming annual sales have not changed in the last three years, is the change in accounts receivable as a percentage of total assets favorable or unfavorable?
3. Assuming annual sales have not changed in the last three years, is the change in merchandise inventory as a percentage of total assets favorable or unfavorable?

SIMON COMPANY
Common-Size Comparative Balance Sheets
December 31
Current Year 1 Year Ago 2 Years Ago
Assets
Cash % % %
Accounts receivable, net
Merchandise inventory
Prepaid expenses
Plant assets, net
Total assets % % %
Liabilities and Equity
Accounts payable % % %
Long-term notes payable secured by mortgages on plant assets
Common stock, $10 par
Retained earnings
Total liabilities and equity % % %

Solutions

Expert Solution



Related Solutions

Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 35,149 $ 41,501 $ 43,226 Accounts receivable, net 102,901 72,626 57,634 Merchandise inventory 126,791 93,091 60,159 Prepaid expenses 11,548 10,894 4,755 Plant assets, net 325,373 300,648 266,526 Total assets $ 601,762 $ 518,760 $ 432,300 Liabilities and Equity Accounts payable $ 148,340 $ 86,794 $ 55,922 Long-term notes payable secured by mortgages on plant assets 113,131 122,894 97,449 Common stock,...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 35,340 $ 39,304 $ 41,359 Accounts receivable, net 101,431 69,483 53,004 Merchandise inventory 125,030 90,890 56,443 Prepaid expenses 10,828 10,738 4,506 Plant assets, net 308,905 290,907 250,288 Total assets $ 581,534 $ 501,322 $ 405,600 Liabilities and Equity Accounts payable $ 143,354 $ 85,571 $ 53,004 Long-term notes payable secured by mortgages on plant assets 110,422 118,763 87,845 Common stock,...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 35,375 $ 41,772 $ 43,086 Accounts receivable, net 105,666 72,362 55,741 Merchandise inventory 130,224 99,525 59,964 Prepaid expenses 11,624 11,076 4,645 Plant assets, net 328,921 302,687 267,464 Total assets $ 611,810 $ 527,422 $ 430,900 Liabilities and Equity Accounts payable $ 156,911 $ 90,026 $ 57,448 Long-term notes payable secured by mortgages on plant assets 115,020 122,520 96,181 Common stock,...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 36,630 $ 41,533 $ 43,718 Accounts receivable, net 107,228 74,181 58,874 Merchandise inventory 130,814 100,006 60,826 Prepaid expenses 12,150 11,352 4,712 Plant assets, net 334,032 308,147 273,470 Total assets $ 620,854 $ 535,219 $ 441,600 Liabilities and Equity Accounts payable $ 151,501 $ 90,452 $ 57,125 Long-term notes payable secured by mortgages on plant assets 113,219 120,638 99,545 Common stock,...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 36,631 $ 42,399 $ 43,291 Accounts receivable, net 105,128 72,729 57,138 Merchandise inventory 130,870 98,048 63,976 Prepaid expenses 11,681 11,240 4,810 Plant assets, net 324,388 300,324 272,485 Total assets $ 608,698 $ 524,740 $ 441,700 Liabilities and Equity Accounts payable $ 147,019 $ 91,341 $ 57,138 Long-term notes payable secured by mortgages on plant assets 116,724 124,311 100,544 Common stock,...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 30,940 $ 37,251 $ 36,927 Accounts receivable, net 91,467 62,025 48,251 Merchandise inventory 110,493 85,307 54,555 Prepaid expenses 9,764 9,399 4,103 Plant assets, net 281,744 258,094 229,164 Total assets $ 524,408 $ 452,076 $ 373,000 Liabilities and Equity Accounts payable $ 131,883 $ 76,401 $ 50,221 Long-term notes payable secured by mortgages on plant assets 100,560 106,057 81,609 Common stock,...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 31,077 $ 36,326 $ 35,635 Accounts receivable, net 88,304 62,324 48,968 Merchandise inventory 109,915 83,180 53,200 Prepaid expenses 10,008 9,629 4,000 Plant assets, net 277,091 253,709 225,497 Total assets $ 516,395 $ 445,168 $ 367,300 Liabilities and Equity Accounts payable $ 128,582 $ 76,738 $ 47,514 Long-term notes payable secured by mortgages on plant assets 96,111 105,460 80,362 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 26,088 $ 30,494 $ 31,765 Accounts receivable, net 89,100 62,800 50,100 Merchandise inventory 112,500 84,500 53,000 Prepaid expenses 8,401 8,005 3,529 Plant assets, net 210,547 199,232 185,706 Total assets $ 446,636 $ 385,031 $ 324,100 Liabilities and Equity Accounts payable $ 110,100 $ 64,420 $ 42,353 Long-term notes payable secured by mortgages on plant assets 83,128 87,672 70,910 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 28,075 $ 31,842 $ 32,206 Accounts receivable, net 79,758 57,430 42,941 Merchandise inventory 98,255 75,138 46,195 Prepaid expenses 9,131 8,273 3,687 Plant assets, net 255,915 233,467 203,571 Total assets $ 471,134 $ 406,150 $ 328,600 Liabilities and Equity Accounts payable $ 114,966 $ 67,953 $ 44,243 Long-term notes payable secured by mortgages on plant assets 88,573 93,415 71,168 Common stock,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT