Question

In: Accounting

Problem 10-20 Return on Investment (ROI) Analysis [LO10-1] The contribution format income statement for Huerra Company...

Problem 10-20 Return on Investment (ROI) Analysis [LO10-1]

The contribution format income statement for Huerra Company for last year is given below:

Total Unit
Sales $ 992,000 $ 49.60
Variable expenses 595,200 29.76
Contribution margin 396,800 19.84
Fixed expenses 314,800 15.74
Net operating income 82,000 4.10
Income taxes @ 40% 32,800 1.64
Net income $ 49,200 $ 2.46

The company had average operating assets of $503,000 during the year.

Required:

1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms of margin and turnover.

For each of the following questions, indicate whether the margin and turnover will increase, decrease, or remain unchanged as a result of the events described, and then compute the new ROI figure. Consider each question separately, starting in each case from the data used to compute the original ROI in (1) above.

2. Using Lean Production, the company is able to reduce the average level of inventory by $106,000. (The released funds are used to pay off short-term creditors.)

3. The company achieves a cost savings of $7,000 per year by using less costly materials.

4. The company issues bonds and uses the proceeds to purchase machinery and equipment that increases average operating assets by $127,000. Interest on the bonds is $18,000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $7,000 per year.

5. As a result of a more intense effort by salespeople, sales are increased by 15%; operating assets remain unchanged.

6. At the beginning of the year, obsolete inventory carried on the books at a cost of $16,000 is scrapped and written off as a loss.

7. At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchase and retire some of its common stock.

1.  

Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms of margin and turnover. (Round your intermediate calculations and final answers to 2 decimal places.)

Effect
Margin %
Turnover
ROI %


Using Lean Production, the company is able to reduce the average level of inventory by $106,000. (The released funds are used to pay off short-term creditors.) (Round your intermediate calculations and final answers to 2 decimal places.2.

Effect
Margin %
Turnover
ROI %

3.

The company achieves a cost savings of $7,000 per year by using less costly materials. (Round your intermediate calculations and final answers to 2 decimal places.)

Effect
Margin %
Turnover
ROI %

4.

The company issues bonds and uses the proceeds to purchase machinery and equipment that increases average operating assets by $127,000. Interest on the bonds is $18,000 per year. Sales remain unchanged. The new, more efficient equipment reduces production costs by $7,000 per year. (Do not round intermediate calculations and round your final answers to 2 decimal places.)

Effect
Margin %
Turnover
ROI %

5.

As a result of a more intense effort by salespeople, sales are increased by 15%; operating assets remain unchanged. (Round your intermediate calculations and final answers to 2 decimal places.)

Effect
Margin %
Turnover
ROI %

6.

At the beginning of the year, obsolete inventory carried on the books at a cost of $16,000 is scrapped and written off as a loss. (Round your intermediate calculations and final answers to 2 decimal places.)

Effect
Margin %
Turnover
ROI %

7.

At the beginning of the year, the company uses $179,000 of cash (received on accounts receivable) to repurchase and retire some of its common stock. (Round your intermediate calculations and final answers to 2 decimal places.)

Effect
Margin %
Turnover
ROI %

Solutions

Expert Solution


Related Solutions

Problem 10-20 Return on Investment (ROI) Analysis [LO10-1] The contribution format income statement for Huerra Company...
Problem 10-20 Return on Investment (ROI) Analysis [LO10-1] The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 992,000 $ 49.60 Variable expenses 595,200 29.76 Contribution margin 396,800 19.84 Fixed expenses 318,800 15.94 Net operating income 78,000 3.90 Income taxes @ 40% 31,200 1.56 Net income $ 46,800 $ 2.34 The company had average operating assets of $491,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the...
Problem 10-20 Return on Investment (ROI) Analysis [LO10-1] The contribution format income statement for Huerra Company...
Problem 10-20 Return on Investment (ROI) Analysis [LO10-1] The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 1,006,000 $ 50.30 Variable expenses 603,600 30.18 Contribution margin 402,400 20.12 Fixed expenses 326,400 16.32 Net operating income 76,000 3.80 Income taxes @ 40% 30,400 1.52 Net income $ 45,600 $ 2.28 The company had average operating assets of $506,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the...
Problem 11-20 Return on Investment (ROI) Analysis [LO11-1] The contribution format income statement for Huerra Company...
Problem 11-20 Return on Investment (ROI) Analysis [LO11-1] The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 992,000 $ 49.60 Variable expenses 595,200 29.76 Contribution margin 396,800 19.84 Fixed expenses 316,800 15.84 Net operating income 80,000 4.00 Income taxes @ 40% 32,000 1.60 Net income $ 48,000 $ 2.40 The company had average operating assets of $508,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the...
Problem 11-20 Return on Investment (ROI) Analysis [LO11-1] The contribution format income statement for Huerra Company...
Problem 11-20 Return on Investment (ROI) Analysis [LO11-1] The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 998,000 $ 49.90 Variable expenses 598,800 29.94 Contribution margin 399,200 19.96 Fixed expenses 317,200 15.86 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $493,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the...
Problem 11-20 (Algo) Return on Investment (ROI) Analysis [LO11-1] The contribution format income statement for Huerra...
Problem 11-20 (Algo) Return on Investment (ROI) Analysis [LO11-1] The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 996,000 $ 49.80 Variable expenses 597,600 29.88 Contribution margin 398,400 19.92 Fixed expenses 316,400 15.82 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $496,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for...
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected...
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 12,000,000 $ 14,000,000 $ 25,000,000 Average operating assets $ 3,000,000 $ 7,000,000 $ 5,000,000 Net operating income $ 600,000 $ 560,000 $ 800,000 Minimum required rate of return 14 % 10 % 16 % Required: 1. Compute the return on...
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected...
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 6,400,000 $ 10,400,000 $ 9,500,000 Average operating assets $ 1,600,000 $ 5,200,000 $ 2,375,000 Net operating income $ 352,000 $ 988,000 $ 261,250 Minimum required rate of return 18.00 % 19.00 % 15.00 % Required: 1. Compute the return on...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 996,000 $ 49.80 Variable expenses 597,600 29.88 Contribution margin 398,400 19.92 Fixed expenses 316,400 15.82 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 4,000,000 $ 80.00 Variable expenses 2,800,000 56.00 Contribution margin 1,200,000 24.00 Fixed expenses 840,000 16.80 Net operating income 360,000 7.20 Income taxes @ 30% 108,000 2.16 Net income $ 252,000 $ 5.04 The company had average operating assets of $2,000,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 1,002,000 $ 50.10 Variable expenses 601,200 30.06 Contribution margin 400,800 20.04 Fixed expenses 320,800 16.04 Net operating income 80,000 4.00 Income taxes @ 40% 32,000 1.60 Net income $ 48,000 $ 2.40 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT