In: Accounting
Department G had 2,040 units 25% completed at the beginning of the period, 12,500 units were completed during the period, 1,700 units were 20% completed at the end of the period, and the following manufacturing costs debited to the departmental work in process account during the period:
Work in process, beginning of period | $30,300 |
Costs added during period: | |
Direct materials (12,160 units at $8) | 97,280 |
Direct labor | 78,600 |
Factory overhead | 26,200 |
All direct materials are placed in process at the beginning of production and the first-in, first-out method of inventory costing is used. The total cost of 2,040 units of beginning inventory which were completed during the period is (do not round unit cost calculations)?
Answer--------------$46,304
Working
STEP 1 (FIFO) | |||||
Reconciliation of Units | |||||
Units | % already completed | % completed this period | |||
Material | Conversion | Material | Conversion | ||
Beginning WIP | 2,040 | 100% | 25% | 0% | 75% |
Units introduced | 12,160 | ||||
Total units to be accounted for | 14,200 | ||||
Completed and Transferred unit | 12,500 | 0% | 0% | 100% | 100% |
Ending WIP | 1,700 | 0% | 0% | 100% | 20% |
.
.
STEP 2 (FIFO) | |||||
Equivalent Units | |||||
Total Units | Material | Conversion | |||
Units Transferred: | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
From WIP | 2,040 | 0% | - | 75% | 1,530 |
From units started/Introduced | 10,460 | 100% | 10,460 | 100% | 10,460 |
Total | 12,500 | 10,460 | 11,990 | ||
Total Units | Material | Conversion | |||
Ending WIP | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
Total | 1,700 | 100% | 1,700 | 20% | 340 |
Total EUP | 14,200 | 12,160 | 12,330 |
.
.
STEP 3 | |||
Cost per Equivalent Units AND Cost to be accounted for | |||
Material | Conversion | TOTAL | |
Cost incurred in Current Period | $ 97,280 | $ 104,800 | $ 202,080 |
Total Equivalent Units | 12,160 | 12,330 | |
Cost per Equivalent Units | $ 8.00 | $ 8.50 | $ 16.50 |
Cost of Beginning WIP | $ 33,300 | ||
Total cost to be accounted for | $ 235,380 |
..
STEP 4 | |||||
Cost report [Including Reconciliation] | |||||
Cost of | Units Transferred | 12,500.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Units Transferred | TOTAL | ||
A | From Beginning WIP: | ||||
Material | - | $ 8.00 | $ 0 | ||
Conversion | 1,530 | $ 8.50 | $ 13,004 | $ 13,004 | |
B | From units started & completed | ||||
Material | 10,460 | $ 8.00 | $ 83,680 | ||
Conversion | 10,460 | $ 8.50 | $ 88,906 | $ 172,586 | |
C=A+B | Total | $ 185,590 | |||
D | Cost of Beginning WIP | $ 33,300 | |||
E=C+D | Total Cost of Units transferred | $ 218,890 | |||
F=A + D | Cost of beginning units completed |