In: Accounting
Green Furniture (GF) manufactures a variety of furniture for household use and just two items for office use: desks and cabinets. The production process for desks and cabinets is similar, although machines must be retooled for each product. Both materials and labour costs are directly traceable to individual products; however, overhead is a common cost and allocated using direct labour-hours as the allocation base. GF’s accountant is considering the use of activity-based costing (ABC) and has suggested evaluating the system by applying it to the two office use products (desks and cabinets). The following data are available for a typical quarter.
Activity Cost Pool | Activity Base | Activity Rate | Activity Usage | |||||||
Desks | Cabinets | |||||||||
Parts receipts | Number of parts | $ | 2.00 | per part | 1,000 | parts | 650 | parts | ||
Machining | Machine-hours | $ | 10.00 | per machine-hour | 100 | machine-hours | 150 | machine-hours | ||
Assembly | Units produced | $ | 1.20 | per unit | 500 | units | 650 | units | ||
Quality control | Units tested | $ | 3.00 | per unit | 50 | units | 550 | units | ||
Direct materials | $ | 2,500 | $ | 1,300 | ||||||
Direct labour | $ | 6,000 | $ | 6,000 | ||||||
Each product consumed 300 direct labour-hours.
Required:
1. Determine the total manufacturing cost and cost per unit for each of the two product lines for the quarter, using activity-based costing to allocate overhead costs. (Round "Cost per unit" answers to 2 decimal places.)
2. Redo the above using direct labour-hours as the allocation base. (Round "Cost per unit" answers to 2 decimal places.)
Requirement 1:
Desks | Cabinets | |
Total manufacturing cost | $12,250 | $12,530 |
Cost per unit | $24.50 | $19.28 |
Working notes:
a. Allocation of overhead cost
Desks
Activity | Cost Driver | x | Activity rate | = | Overhead cost |
Parts receipts | 1,000 parts | x | $2.00 | = | $2,000 |
Machining | 100 machine hours | x | $10.00 | = | $1,000 |
Assembly | 500 Units | x | $1.20 | = | $600 |
Quality control | 50 units | x | $3.00 | = | $150 |
Overhead cost | = | $3,750 |
Cabinets
Activity | Cost Driver | x | Activity rate | = | Overhead cost |
Parts receipts | 650 parts | x | $2.00 | = | $1,300 |
Machining | 150 machine hours | x | $10.00 | = | $1,500 |
Assembly | 650 Units | x | $1.20 | = | $780 |
Quality control | 550 units | x | $3.00 | = | $1,650 |
Overhead cost | = | $5,230 |
b. Manufacturing cost and cost per unit
Particulars | Desks | Cabinets |
Direct Materials | $2,500 | $1,300 |
Direct Labour | $6,000 | $6,000 |
Overhead cost | $3,750 | $5,230 |
Total Manufacturing costs | $12,250 | $12,530 |
/ Number of units | 500 | 650 |
Cost per unit | $24.50 | $19.28 |
Requirement 2:
Desks | Cabinets | |
Total manufacturing cost | $12,990 | $11,790 |
Cost per unit | $25.98 | $18.14 |
Working notes:
a. Total Overhead cost:
= (1,000 + 650) * $2.00 + (100 + 150) * $10.00 + (500 + 650) * $1.20 + (50 + 550) * $3.00
= $3,300 + $2,500 + $1,380 + $1,800
= $8,980
b. Total direct labour hours:
= 300 + 300
= 600 direct labour hours
c. Predetermined overhead rates
Predetermined overhead rates = Total Overhead costs / Total Direct labour hours |
Predetermined overhead rates = $8,980 / 600 direct labour hours = $14.97 per direct labour hours
d. Allocation of overhead cost
Desk = 300 direct labour hours * $14.97 per direct labour hour = $4,490
Cabinet = 300 direct labour hours * $14.97 per direct labour hour = $4,490
e. Manufacturing cost and cost per unit
Particulars | Desks | Cabinets |
Direct Materials | $2,500 | $1,300 |
Direct Labour | $6,000 | $6,000 |
Overhead cost | $4,490 | $4,490 |
Total Manufacturing costs | $12,990 | $11,790 |
/ Number of units | 500 | 650 |
Cost per unit | $25.98 | $18.14 |
All the best...