In: Accounting
Work in process, beginning (60% materials, 75% conversion costs added last month) 20,000
Units stated into production 180,000
Units transferred to the next process 190,000
Work in Process, ending (100% material, 60% conversion costs added this month) 10,000
Costs in the beginning work in process of the first processing department were materials $4,000 and conversion cost $14,200.
Costs added during the month were materials $56,000 and conversion costs $360,360.
Required: Using the weighted average cost method determine the equivalent units for the month for material and conversion. Compute the costs per equivalent unit for the month for the first process.
Solution
Material | Conversion | |
Equivalent Units of Production | 200,000 | 196,000 |
.
Material | Conversion | Total | |
Cost per equivalent Unit | $ 0.30 | $ 1.91 | $ 2.21 |
Working
Reconciliation of Units | ||
A | Beginning WIP | 20,000 |
B | Introduced | 180,000 |
C=A+B | TOTAL | 200,000 |
D | Transferred out | 190,000 |
E=C-D | Ending WIP | 10,000 |
.
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred out | 190,000 | 100% | 190,000 | 100% | 190,000 | ||
Ending WIP | 10,000 | 100% | 10,000 | 60% | 6,000 | ||
Total | 200,000 | Total | 200,000 | Total | 196,000 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost | $ 4,000 | $ 14,200 | $ 18,200 | |
Cost incurred during period | $ 56,000 | $ 360,360 | $ 416,360 | |
Total Cost to be accounted for | $ 60,000 | $ 374,560 | $ 434,560 | |
Total Equivalent Units | 200,000 | 196,000 | ||
Cost per Equivalent Units | $ 0.30 | $ 1.91 | $ 2.21 |