In: Accounting
A project is projected to cost $2,000,000 to undertake. It will generate positive cash inflows as follows: Year 1 - $400,000; Year 2 – 500,000; Year 3 - $650,000; Year 4 – 750,000; Year 5 – 800,000. What is the project’s Profitability Index?
Select one:
a. 1.22
b. 1.20
c. 1.16
d. 1.14
e. 1.12
| Option E is Correct | |||
| Year | Cash Flows | Discount factor at 10% | Discounted Cash flows |
| 1 | $ 400,000 | 0.909091 | $ 363,636.36 |
| 2 | $ 500,000 | 0.826446 | $ 413,223.14 |
| 3 | $ 650,000 | 0.751315 | $ 488,354.62 |
| 4 | $ 700,000 | 0.683013 | $ 478,109.42 |
| 5 | $ 800,000 | 0.620921 | $ 496,737.06 |
| PV of Cash Inflow | $ 2,240,060.60 | ||
| Outflow | $ 2,000,000.00 | ||
| Profitability Index | $1.12 | ||
| Assume 10% Rate | |||