In: Accounting
Exercise 17-19 (Algo) Record pension expense, funding, and gains and losses; determine account balances [LO17-6, 17-7, 17-8]
Beale Management has a noncontributory, defined benefit pension
plan. On December 31, 2021 (the end of Beale's fiscal year), the
following pension-related data were available:
Projected Benefit Obligation | ($ in millions) | ||||
Balance, January 1, 2021 | $ | 520 | |||
Service cost | 54 | ||||
Interest cost, discount rate, 5% | 26 | ||||
Gain due to changes in actuarial assumptions in 2021 | (10 | ) | |||
Pension benefits paid | (26 | ) | |||
Balance, December 31, 2021 | $ | 564 | |||
Plan Assets | ($ in millions) | ||||
Balance, January 1, 2021 | $ | 540 | |||
Actual return on plan assets | 36 | ||||
(Expected return on plan assets, $41) | |||||
Cash contributions | 77 | ||||
Pension benefits paid | (26 | ) | |||
Balance, December 31, 2021 | $ | 627 | |||
January 1, 2021, balances: | ($ in millions) | ||
Pension asset | $ | 20 | |
Prior service cost—AOCI (amortization $4 per year) | 20 | ||
Net gain—AOCI (any amortization over 10 years) | 94 | ||
Required:
1. to 3. Prepare the 2021 journal entries to
record pension expense, to record any 2021 gains and losses and the
contribution to plan assets and benefit payments to retirees.
4. Determine the balances at December 31, 2021, in
the PBO, plan assets, the net gain—AOCI, and prior service
cost—AOCI [Hint: You might find T-accounts useful.]
5. What amount will Beale report in its 2021
balance sheet as a net pension asset or net pension liability for
the funded status of the
Requirement 1 to 3:
No | Account Titles and explanation | Debit | Credit | |
1 | Pension expense | 39 | ||
Plan assets | 41 | |||
Amortization of Net gain - OCI | 4 | |||
Amortization of Prior service cost - OCI | 4 | |||
PBO | 80 | |||
2 | PBO | 20 | ||
Gain- OCI | 20 | |||
3 | Loss - OCI | 5 | ||
Plan assets [41- 36] |
5 | |||
4 | Plan assets | 77 | ||
Cash | 77 | |||
5 | PBO | 26 | ||
Plan assets | 26 |
Workings:
Service cost | 54 |
Interest Cost | 26 |
Expected return on assets | (41) |
Amortization of prior service cost | 4 |
Amortization of net gain (Note) | (4) |
Pension expense | 39 |
Note:
Net gain - AOCI | 94 |
10% of PBO beginning 540 | (54) |
Amortization balance | 40 |
Period | 10 |
Amortization per year net gain | 4 |
4.
Balances on Dec 31,2021 | ||
PBO | 564 | |
Plan assets | 627 | |
Net gain- AOCI | 105 | [94+20-5-4] |
Prior service cost - AOCI | 16 | [20-4] |
5.
Balance sheet as on 2021 | |||
Net pension asset | 63 | million | [627-564] |
------HOPE THIS IS HELPFUL