In: Finance
JCPenney Company was one of the first companies to issue zero coupon bonds. An article in Forbes magazine discussed the JCPenney bonds and stated: "It's easy to see why corporations like to sell bonds that dont' pay interest. But why would anybody want to buy that kind of paper [bond]?" An example of a zero-coupon bond is the following: Bonds with a face (maturity) value of $400 million due in 3 years after issuance. There are no periodic interest payments on the bond (i.e., the coupon rate is 0$). When the bonds were sold to the public, similar bonds paid 9 percent effective interest (i.e., the market rate is 9%).
1. Explain why an investor would buy a zero coupon bond ONLY if it were sold at a discount?
2. Assuming the bond is issued in January 2014, complete the below amortization schedule for the bond. It will require you to calculate the present value of the bond.
Date | Coupon Payment | Interest Expense | Discount Amortization | Net Book Value |
1/1/2014 | 328,506,931 | |||
12/31/2014 | ||||
12/31/2015 | ||||
12/31/2016 |
3. What journal entries would the firm make over the life of the bond?
4. Assuming the firm issued the bonds in January of 2014, how much interest expense will the firm recognize in 2014 on the bonds?
5. What would be the value of the bonds recognized on the firm's balance sheet at December 31, 2015?
1- | Zero coupon bonds are issued at discount and companies offer discount almost equal to rate of return that investors earned on coupon bonds. No coupon is paid on zero coupon bonds but these bonds capital gain yield almost equals to the YTM of the coupon bonds of the same maturity. Thus Investors remains indifferent between the coupon bonds and zero coupon bonds. | |||
2- | Issue price of zero coupon bond | face value/(1+r)^n r=9% | 400/(1.09)^3 | 308.873392 |
date | coupon payment | Interest expense = net book value*market rate of interest | discount amortization = interest expense | net book value = beginning balance+discount amortized |
jan 1 2014 | 308.873392 | |||
dec 31 2014 | 0 | 27.79860528 | 27.798605 | 336.6719973 |
dec 31 2015 | 0 | 30.30047976 | 30.30048 | 366.9724771 |
dec 31 2016 | 0 | 33.02752294 | 33.027523 | 400 |
3- | date | explanation | debit | credit |
jan 1 2014 | cash | 308.87339 | ||
discount on bonds payable | 91.126608 | |||
bonds payable | 400 | |||
dec 31 2014 | Interest expense | 27.798605 | ||
discount on bonds payable | 27.79860528 | |||
dec 31 2015 | Interest expense | 30.30048 | ||
discount on bonds payable | 30.30047976 | |||
dec 31 2016 | Interest expense | 33.027523 | ||
discount on bonds payable | 33.02752294 | |||
dec 31 2016 | bonds payable | 400 | ||
cash | 400 | |||
4- | Interest to be recognized | 27.798605 | ||
5- | value of bonds recognized in 2015 | 366.97248 |