In: Accounting
University Printers has two service departments (Maintenance and Personnel) and two operating departments (Printing and Developing). Management has decided to allocate maintenance costs on the basis of machine-hours in each department and personnel costs on the basis of labor-hours worked by the employees in each.
The following data appear in the company records for the current period:
Maintenance | Personnel | Printing | Developing | |||||||||
Machine-hours | − | 640 | 520 | 2,840 | ||||||||
Labor-hours | 399 | − | 357 | 1,344 | ||||||||
Department direct costs | $ | 11,000 | $ | 22,000 | $ | 30,000 | $ | 18,000 | ||||
Required:
Allocate the service department costs using the reciprocal method. (Matrix algebra is not required because there are only two service departments.) (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amounts.)
|
Allocation of service department cost using the reciprocal method :
Particular | Printing | Developing | Total | ||
Departmental direct costs | 30000 | 18000 | 48000 | ||
Allocation of costs of maintenace department (13% & 71%) | 1673 | 9138 | 10811 | ||
( see working) | (12871 * 13%) | (12871 * 71%) | |||
Allocation of cost of personnel department | 4090 | 15398 | 19488 | ||
( see working ) | ( 24059 * 17%) | (24059 * 64%) | |||
Total | 35763 | 42536 | |||
Hence , | |||||
From | Maintenance | Personnel | Printing | Developing | |
Service department Costs | 11000 | 22000 | 30000 | 18000 | |
Mainteneance | -12871 | 2059 | 1673 | 9138 | |
Personnel | 1871 | -24059 | 4090 | 15398 | |
Total | 0 | 0 | 35763 | 42536 | |
Computation of allocation basis | |||||
Maintenance | Personnel | Printing | Developing | Total | |
Machine hours | 0 | 640 | 520 | 2840 | 4000 |
(%) | 16% | 13% | 71% | 100% | |
Labor hours | 399 | 0 | 357 | 1344 | 2100 |
(%) | 19% | 17% | 64% | 100% | |
Departmental Direct costs | 11000 | 22000 | 30000 | 18000 | 81000 |
Working :
Let M = Maintenance department
P = Personnel Department
M = 11000 + 0.19 P
P = 22000 + 0.16M
Solving the above equation
M = 11000 + 0.19 ( 22000 + 0.16 M)
M = 11000 + 4180 + 0.0304 M
0.9696 M = 12480
M = 12871
P = 22000 + 0.16 ( 12871 )
P = 24059