Question

In: Accounting

End of the year, The Vulcan Community Hospital's some parts of the balance sheet, the income...

End of the year, The Vulcan Community Hospital's some parts of the balance sheet, the income statement, and cash flow statement is provided below. Based on the provided information, What is the hospital's the Debt Service Coverage?

Some Accounts From The Balance Sheet

Some Accounts From The Income Statement

Current Assets

Revenues

Cash

$ 569,000.00

Net Patient Services Revenue

$400,000.00

Accounts Receivable,Net

$ 185,000.00

Other Operating Revenue

$ -  

Inventory

$     95,000.00

Total Reveneues from Operations

$400,000.00

Prepaid Expense

$ 5,000.00

Operating Expenses

Total Current Assets

$ 854,000.00

Salaries and Benefits

$ 18,000.00

Liabilities & Net Assets

Medical Supplies and Drugs

$100,000.00

Current liabilities

Insurance

$ 36,000.00

Accounts Payable

$ 320,000.00

Depreciation

$ 40,000.00

Wages Payable

$     13,000.00

Interest

$ 75,000.00

Total Current Liabilities

$ 333,000.00

Provision for Bad Debts

$ 40,000.00

Other Operating Expenses

$ -

Some Accounts From The Cash Flow Statement

Cash Flows from Financing Activities

Payment of mortgage principal

$ (35,000.00)

Net Cash from Financing Activities

$ (35,000.00)

Solutions

Expert Solution

Please find the required answer in the attached sheet

.


Related Solutions

Balance sheet Beginning of Year End of Year Beginning of Year End of Year   Cash 382...
Balance sheet Beginning of Year End of Year Beginning of Year End of Year   Cash 382 437   Accounts payable 1361 1043   Receivables 914 862   Long-term debt 3295 2982   Inventory 2039 2146   Common stock 750 820   Net fixed assets 5161 5379   Retained earnings 3090 3979   Total assets 8496 8824   Total Liab. & Equity 8496 8824 If the net income during the year was 900 and depreciation was 100 how much was the net cash from operations. (see slide 6 of chapter...
Based on the information below create the year end income statement, balance sheet, and cash flow...
Based on the information below create the year end income statement, balance sheet, and cash flow statement. On January 2, 2003, Alexander, together with a number of relatives and friends, established Chemalite, Inc.; 500,000 shares were issued, of which Alexander received 125,000 in exchange for his patent, and the remainder were sold to the other investors at $1 per share. During the period January 2, 2003, through June 30, 2003, Chemalite, Inc., made the following expenditures: January 15—Paid $7,500 in...
South Sea Baubles has the following (incomplete) balance sheet and income statement. BALANCE SHEET AT END...
South Sea Baubles has the following (incomplete) balance sheet and income statement. BALANCE SHEET AT END OF YEAR (Figures in $ millions) Assets 2015 2016 Liabilities and Shareholders' Equity 2015 2016 Current assets $ 96 $ 170 Current liabilities $ 62 $ 78 Net fixed assets 860 960 Long-term debt 630 810 INCOME STATEMENT, 2016 (Figures in $ millions) Revenue $ 1,980 Cost of goods sold 1,060 Depreciation 380 Interest expense 246 a&b. What is shareholders’ equity in 2015 and...
South Sea Baubles has the following (incomplete) balance sheet and income statement. BALANCE SHEET AT END...
South Sea Baubles has the following (incomplete) balance sheet and income statement. BALANCE SHEET AT END OF YEAR (Figures in $ millions) Assets 2015 2016 Liabilities and Shareholders' Equity 2015 2016 Current assets $ 90 $ 140 Current liabilities $ 50 $ 60 Net fixed assets 800 900 Long-term debt 600 750 INCOME STATEMENT, 2016 (Figures in $ millions) Revenue $ 1,950 Cost of goods sold 1,030 Depreciation 350 Interest expense 240 a&b. What is shareholders’ equity in 2015 and...
What is a “classified” balance sheet ? A balance sheet that classifies its year-end as 12/31....
What is a “classified” balance sheet ? A balance sheet that classifies its year-end as 12/31. A balance sheet that only displays total assets. A balance sheet that separates assets and liabilities into current and non-current sections. A balance sheet that has a restricted audience. 2. Why doesn’t Cash Flow from Operations equal Net Income? The income statement includes non-cash items The income statement is based on accruals All of the above None of the above
The following tables summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys....
The following tables summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. INCOME STATEMENT, 2019 (Figures in $ thousands) Sales $ 1,480 (40% of average assets)a Costs 1,110 (75% of sales) Interest 31 (5% of debt at...
The following tables summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys....
The following tables summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 15% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 3% of debt at the start of the year. INCOME STATEMENT, 2019 (Figures in $ thousands) Sales $ 1,080 (40% of average assets)a Costs 540 (50% of sales) Interest 26 (5% of debt at...
The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling...
The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. At the end of 2018 debt was $2,400,000 and assets were $6,960,000. (10 points) Income Statement $ in thousands Sales $ 2,900 (40% of...
1. The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s...
1. The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. At the end of 2018 debt was $2,400,000 and assets were $6,960,000. (10 points) Income Statement $ in thousands Sales $ 2,900 (40%...
The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling...
The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. At the end of 2018 debt was $2,400,000 and assets were $6,960,000. Income Statement $ in thousands Sales $ 2,900 (40% of average assets)...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT