Question

In: Accounting

For Cash Budgets: -Cash Budget Structure? –What are cash receipts based on? –What expenses are paid...

For Cash Budgets:

-Cash Budget Structure?

–What are cash receipts based on?

–What expenses are paid in cash?

–What happens if there isn’t enough cash for the desired ending balance?

Solutions

Expert Solution

Cash Budget Format:

Cash Budget

For the period ending………..

What are cash receipts based on

Cash receipts We can prepare the cash receipts schedule based on how the company expects to collect on sales. We know, from past experience, how much of our sales are cash sales and how much are credit sales. We also can analyze past accounts receivable to determine when credit sales are typically paid.

Leed Company has determined that all sales are on credit and they do not have any cash sales. For the credit sales, experience tells Leed they will collect 60% of sales in the quarter of the sale and the remaining 40% is collected the quarter after the sale (yes, we understand collecting 100% is unlikely but Leed chooses to budget for 100% collection). Accounts Receivable at the beginning of the year is $200,000 and is expected to be collected in the 1st Quarter. Leed Company prepares the following schedule of planned cash receipts:

Leed Company     
Schedule of Cash Receipts
Qtr 1 Qtr 2 Qtr 3 Qtr 4
Budgeted Sales $600,000 $1,600,000 $800,000 $1,000,000
Cash receipts, current quarter (60% x quarter sales) 360,000 960,000 480,000 600,000
(600,000 x 60%) (1,600,000 x 60%) (800,000 x 60%) (1,000,000 x 60%)
Cash receipts, from previous qtr (40% x previous quarter sales) 200,000** 240,000 640,000 320,000
(600,000 x 40%) (1.600,000 x 40%) (800,000 x 40%)
Total Cash Collections from Sales $560,000 $1,200,000 $1,120,000 $920,000

** Cash receipts from previous quarter for Quarter 1 comes from the beginning balance in Accounts Receivable.

We can calculate the ENDING balance of Accounts Receivable for the budgeted balance sheet by taking the 4th Quarter sales $1,000,000 x 40% to be received in 1st Quarter of the next year as $400,000. In addition to cash receipts, we also need to understand how we plan to make our cash payments or disbursements.

The amount of cash receipts in an accounting period is the money a company collects from the sales it makes in current and previous periods. A business typically collects a percentage of its sales in the quarter in which it makes them and collects the remaining portion in the following quarter. Your budgeted cash receipts are the amounts of cash you expect to collect based on the forecasted sales in your sales budget. You can calculate your budgeted cash receipts to help determine how much cash you have to use in your cash budget.

Determine based on your business’ accounting records the percentage of sales your company typically collects in the quarter in which it makes the sales. Determine the remaining percentage of sales your company typically collects in the quarter after it makes the sales. For example, assume your company collects cash payment on 60 percent of the sales in the quarter in which it makes the sales. Assume you collect the remaining 40 percent of the sales in the quarter after you make the sales.

What expenses are paid in cash

Cash disbursements Companies need cash to pay for purchases, wages, rent, interest, income taxes, cash dividends, and most other expenses. We can obtain the amount of each cash disbursement from other budgets or schedules.


Related Solutions

Based on the data presented in the Spreadsheet below (Cash Budget tab), calculate the cash receipts...
Based on the data presented in the Spreadsheet below (Cash Budget tab), calculate the cash receipts for the first quarter of this year. Complete your calculations by filling in the highlighted cells. Discuss your observations about the way cash is collected if the company needs $150,000 per month for expenses. Cookie Business The budgeted credit sales are as follows: December last year $          250,000 January $          125,000 February $          300,000 March $             90,000 Collection: Month of the sale 80% Month...
What are the components of the operating Budgets? How are the operating budgets, cash budget, and...
What are the components of the operating Budgets? How are the operating budgets, cash budget, and budgeted balance sheet interrelated?
Flexible Budget for Selling and Administrative Expenses Cloud Productivity Inc. uses flexible budgets that are based...
Flexible Budget for Selling and Administrative Expenses Cloud Productivity Inc. uses flexible budgets that are based on the following data: Sales commissions 14% of sales Advertising expense 18% of sales Miscellaneous administrative expense $9,000 per month plus 12% of sales Office salaries expense $28,000 per month Customer support expenses $13,000 per month plus 20% of sales Research and development expense $31,000 per month Prepare a flexible selling and administrative expenses budget for March for sales volumes of $400,000, $500,000, and...
1- What information is provided in the operating cash receipts portion of the cash budget? 2...
1- What information is provided in the operating cash receipts portion of the cash budget? 2 - What information is provided in the operating cash payments portion of the cash budget? 3 - Describe the use of Pivot Tables in Excel. Cite 2 examples of how Pivot Tables can be used in decision making by management. 4 - How can financial ratios help to identify the financial strength of a company? Give at least 2 examples of financial ratios that...
During the year, a company recorded prepayments of expenses in asset accounts, and cash receipts of
Question: During the year, a company recorded prepayments of expenses in asset accounts, and cash receipts ofunearned revenues in liability accounts. At the end of its annual accounting period, the company mustmake three adjusting entries:(1) Accrue salaries expense. Dr. ___ Cr. ___(2) Adjust the Unearned Services Revenue account to recognize earned revenue. Dr. ___ Cr. ___(3) Record services revenue earned for which cash will be received the following period. Dr. ___ Cr. ___For each of the adjusting entries (1), (2),...
Prepaid expenses before transactions when cash is paid
Prepaid expenses before transactions when cash is paid
LaBouche Company had cash receipts from customers in 2017 of $142,000. Cash payments for operating expenses...
LaBouche Company had cash receipts from customers in 2017 of $142,000. Cash payments for operating expenses were $97,000. Kelly has determined that at January 1, accounts receivable was $13,000, and prepaid expenses were $17,500. At December 31, accounts receivable was $18,600, and prepaid expenses were $23,100. The operating expenses on the accrual basis are:
MILESTONE I: Complete the Cash Budget (Cash Receipts Schedule & Cash Payments Schedule) of Archer Electronics...
MILESTONE I: Complete the Cash Budget (Cash Receipts Schedule & Cash Payments Schedule) of Archer Electronics Company Archer Electronics Company's actual sales and purchases for April and May are shown here along with forecast sales and purchases for June through September: The company makes 20 percent of its sales for cash and 80 percent on credit. Of the credit sales, 50 percent are collected in the month after the sale and 50 percent are collected two months later. Archer pays...
Below is the abbreviated cash budget for DEF Pty Ltd. Beginning Cash Balance Estimated Cash Receipts...
Below is the abbreviated cash budget for DEF Pty Ltd. Beginning Cash Balance Estimated Cash Receipts 34,000 Cash Available 39,000 Estimated Cash Payments Purchases Operating Expenses 13,000 Payment of Dividend 10,000 Total Estimated Cash Payments Ending Cash Balance -4,000 (a) Calculate the amount of Beginning Cash Balance, Purchases, and Total Estimated Cash Payments. (b) What action if any should DEF Pty Ltd take as a result of preparing this budget? Briefly justify your answer.
Below is the abbreviated cash budget for DEF Pty Ltd. Beginning Cash Balance Estimated Cash Receipts...
Below is the abbreviated cash budget for DEF Pty Ltd. Beginning Cash Balance Estimated Cash Receipts 34,000 Cash Available 39,000 Estimated Cash Payments Purchases Operating Expenses 13,000 Payment of Dividend 10,000 Total Estimated Cash Payments Ending Cash Balance -4,000 (a) Calculate the amount of Beginning Cash Balance, Purchases, and Total Estimated Cash Payments. (b) What action if any should DEF Pty Ltd take as a result of preparing this budget? Briefly justify your answer.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT