In: Accounting
On 1 July 2017, Koala Ltd acquired a depreciable asset at a cost of $500 000. The asset is to be depreciated for accounting purposes over a useful life of four years using the straight-line method and a zero residual value. For tax purposes, depreciation is deductible at the rate of 40% per annum on the reducing balance. For the year ended 30 June 2018, taxable income of Koala Ltd was $250 000.
On 1 July 2018, Koala Ltd revalued the asset to a carrying amount of $420 000. For accounting purposes, depreciation will now be calculated on a three-year remaining useful life and a zero residual value. For the year ended 30 June 2019, taxable income of Koala Ltd was $320 000.
On 1 July 2019, Koala Ltd disposed of the asset for $125 000 cash.
The tax rate is 30% throughout this period.
Required
Determine the carrying amount, tax base and any related deferred tax in relation to this asset as at 30 June 2018 and 30 June 2019. Show all workings.
Show the general journal entries to record current and deferred income tax for the reporting periods ended 30 June 2018 and 30 June 2019.
Show the general journal entries (including any deferred tax consequences) to revalue the asset on 1 July 2018 and dispose of it on 1 July 2019.
Answer to Q1 | ||||||||||||||||||
Calculation of carring amount of assets , current tax and deffered tax | ||||||||||||||||||
Carrying amounts | Calcualtion of tax base | |||||||||||||||||
A | Asset value as on 1st july 2017 | 500000 | Asset value as on 1st July 2017 | 500000 | ||||||||||||||
Depreciation for year ending june 2018 | 125000 | (A/4) | Depreciation for year ending june 2018 as per tax | 200000 | (500000*40/100) | |||||||||||||
B | Carrying amount as on 30th june 2018 | 375000 | (A-D) | Tax base for year end june 2018 | 60000 | (200000*30/100) | ||||||||||||
C | Revaluation of asset as on 1st july 2018 | 420000 | Carrying amount as 1st july 2018 | 300000 | (500000-200000) | |||||||||||||
D | Depreciation for year ending June 2019 | 140000 | (C/3) | Depreciation for year ending june 2019 | 120000 | (300000*40/100) | ||||||||||||
E | Carrying amount for year ending june 2019 | 280000 | (C-D) | Carrying amount as on June 2019 | 36000 | (120000*30/100) | ||||||||||||
Calcualtion of deferred Tax | ||||||||||||||||||
year end june 2018 | year end june 2019 | |||||||||||||||||
A | Depreciation as per accounts | 125000 | 140000 | |||||||||||||||
B | Depreciation as per Tax | 200000 | 120000 | |||||||||||||||
C | Timing difference (A-B) | (75000) | 20000 | |||||||||||||||
D | Defferred tax asset / (Liablity)(C*30/100) | (22500) | 6000 | |||||||||||||||
E | Net deffered tax asset /(Liablity) | (16500) | (22500-6000) | |||||||||||||||
Answer to Q2 | ||||||||||||||||||
Journal entries | Current tax calculation | |||||||||||||||||
year ending june 2018 | year end june 2018 | year end june 2019 | ||||||||||||||||
A | Taxable income given in question | 250000 | 320000 | |||||||||||||||
1 | Current Tax account __________ dr | 75000 | ||||||||||||||||
B | Income tax @ 30% | 75000 | 96000 | (A*30/100) | ||||||||||||||
To Cash / Bank account | 75000 | |||||||||||||||||
(Being current tax paid) | ||||||||||||||||||
2 | Profit and loss account ____________ dr | 22500 | ||||||||||||||||
To Deferred tax liablity account | 22500 | |||||||||||||||||
(Being deferred tax liablity created for year ended june 2018) | ||||||||||||||||||
year ending june 2019 | ||||||||||||||||||
Current Tax account __________ dr | 96000 | |||||||||||||||||
To Cash / Bank account | 96000 | |||||||||||||||||
(Being current tax paid) | ||||||||||||||||||
Deferred tax liablity ____________ dr | 6000 | |||||||||||||||||
To Profit and Loss account | 6000 | |||||||||||||||||
(Being deferred tax liablity created for year ended june 2019) | ||||||||||||||||||
Answer to Q3 | ||||||||||||||||||
Journal entries for revaluation of assets | ||||||||||||||||||
value as on 30th June 2018 | 375000 | |||||||||||||||||
Asset revalued at | 420000 | |||||||||||||||||
Asset upward valued by | 45000 | (420000-375000) | ||||||||||||||||
1 | Asset account _____________ Dr | 45000 | ||||||||||||||||
To Revaluation reserve account | 45000 | |||||||||||||||||
( being asset revalued by 45000) | ||||||||||||||||||
Carrying amount as on june 2019 | 280000 | (calculated in Q1) | ||||||||||||||||
Asset dispose off as on 1st july 2019 | 125000 | |||||||||||||||||
Loss on sale of assets | 155000 | |||||||||||||||||
2 | Cash / Bank account_____________Dr | 125000 | ||||||||||||||||
Profit and loss account __________Dr | 155000 | |||||||||||||||||
To Assets account | 280000 | |||||||||||||||||
(Being asset sold and loss on sale of asset is booked) |