In: Finance
The following transactions were completed by Winklevoss Inc., whose fiscal year is the calendar year:
Year 1 | ||
July | 1 | Issued $58,800,000 of 20-year, 11% callable bonds dated July 1, Year 1, at a market (effective) rate of 13%, receiving cash of $50,482,396. Interest is payable semiannually on December 31 and June 30. |
Dec. | 31 | Paid the semiannual interest on the bonds. The bond discount amortization of $207,940 is combined with the semiannual interest payment. |
31 | Closed the interest expense account. | |
Year 2 | ||
June | 30 | Paid the semiannual interest on the bonds. The bond discount amortization of $207,940 is combined with the semiannual interest payment. |
Dec. | 31 | Paid the semiannual interest on the bonds. The bond discount amortization of $207,940 is combined with the semiannual interest payment. |
31 | Closed the interest expense account. | |
Year 3 | ||
June | 30 | Recorded the redemption of the bonds, which were called at 98. The balance in the bond discount account is $7,485,844 after payment of interest and amortization of discount have been recorded. (Record the redemption only.) |
Required:
1. | Journalize the entries to record the transactions. Round all amounts to the nearest dollar. Refer to the Chart of Accounts for exact wording of account titles. |
2. | Indicate the amount of the interest expense in (a) Year 1 and (b) Year 2. |
3. | Determine the carrying amount of the bonds as of December 31, Year 2. |
1.
Year 1 | Account Titles | Debit | Credit |
July 1 | Cash | 50,482,396 | |
Discount on bonds payable | 8,317,604 | ||
Bonds Payable | 58,800,000 | ||
Dec 31 | Interest Expense | 3441940 | |
Discount on bonds payable | 207940 | ||
Cash [58,800,000*11%*1/2] |
3234000 | ||
Dec 31 | Income summary | 3441940 | |
Interest Expense | 3441940 | ||
Year 2 | |||
June 30 | Interest Expense | 3441940 | |
Discount on bonds payable | 207940 | ||
Cash [58,800,000*11%*1/2] |
3234000 | ||
Dec 31 | Interest Expense | 3441940 | |
Discount on bonds payable | 207940 | ||
Cash [58,800,000*11%*1/2] |
3234000 | ||
Dec 31 | Income summary | 6883880 | |
Interest Expense | 6883880 | ||
Year 3 | |||
June 30 | Bonds Payable | 58800000 | |
Loss on redemption of bonds | 6,309,844 | ||
Discount on bond payable | 7,485,844 | ||
Cash | 57624000 |
2.
Year 1 | Year 2 | |
June 30 | 3441940 | |
Dec 31 | 3441940 | 3441940 |
Total | 3441940 | 6883880 |
3.
Issue price of bonds | 58,800,000 |
Less:
Discount unamortized [8317604 - (207940*3) |
7693784 |
Carrying value | 51,106,216 |