Question

Problem 16-5

Amy Dyken, controller at Buffalo Pharmaceutical Industries, a public company, is currently preparing the calculation for basic and diluted earnings per share and the related disclosure for Buffalo’s financial statements. Below is selected financial information for the fiscal year ended June 30, 2017. BUFFALO PHARMACEUTICAL INDUSTRIES SELECTED BALANCE SHEET INFORMATION JUNE 30, 2017 Long-term debt Notes payable, 10% $1,000,000 8% convertible bonds payable 5,080,000 10% bonds payable 5,940,000 Total long-term debt $12,020,000 Shareholders’ equity Preferred stock, 6% cumulative, $50 par value, 106,000 shares authorized, 26,500 shares issued and outstanding $1,325,000 Common stock, $1 par, 9,900,000 shares authorized, 990,000 shares issued and outstanding 990,000 Additional paid-in capital 3,920,000 Retained earnings 5,900,000 Total shareholders’ equity $12,135,000 The following transactions have also occurred at Buffalo.

1. Options were granted on July 1, 2016, to purchase 220,000 shares at $15 per share. Although no options were exercised during fiscal year 2017, the average price per common share during fiscal year 2017 was $20 per share.

2. Each bond was issued at face value. The 8% convertible bonds will convert into common stock at 50 shares per $1,000 bond. The bonds are exercisable after 5 years and were issued in fiscal year 2016

3. The preferred stock was issued in 2016. 4. There are no preferred dividends in arrears; however, preferred dividends were not declared in fiscal year 2017. 5. The 990,000 shares of common stock were outstanding for the entire 2017 fiscal year. 6. Net income for fiscal year 2017 was $1,520,000, and the average income tax rate is 40%. For the fiscal year ended June 30, 2017, calculate the following for Buffalo Pharmaceutical Industries. (Round answers to 2 decimal places, e.g. $2.45.) (a) Basic earnings per share. Basic earnings per share $ (b) Diluted earnings per share. Diluted earnings per share $

Answer 1

a) ans:-

Choose Numerator

/

Choose Denominator

=

Basic Earning Per Share

Net Income

-

Preferred Dividends

/

Weighted Average Shares

Basic Earning Per Share

$             1,520,000.00

-

(26,500*$50*6%)

/

990,000

=

$             1,520,000.00

-

$79,500

/

990,000

=

1.45

b)
	Net Income	$      1,520,000.00
Less:	Preferred Dividen(26,500*$50*6%)	$            79,500.00
Add:	Interest ( Net of Tax)	$          243,840.00
	(5,080,000*8%*(1-40%))
		$      1,684,340.00
	Outstanding Shares	990,000
	Convertible Bonds(5,080,000*50/1000)	254,000
	Incremental Shares Options	55,000
	220,000(20-15)/20
	Average Shares	1,299,000

Diluted earnings per share =$1,684,340/1,299,000= $1.29