Question

On January 1, 2018, Winn Heat Transfer leased office space under a three year operating lease agreement. The arrangement specified three annual rent payments of $75,000 each, beginning December 31, 2018, and at each December 31 through 2020. The lessor, HVAC Leasing calculates lease payments based on an annual interest rate of 7%. Winn also paid a $330,000 advance payment at the beginning of the lease in addition to the first $75,000 rent payment. With permission of the owner, Winn made structural modifications to the building before occupying the space at a cost of $405,000. The useful life of the building and the structural modifications were estimated to be 30 years with no residual value. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)

Required:

Prepare the appropriate entries for Winn Heat Transfer from the beginning of the lease through the end of 2020. Winn’s fiscal year is the calendar year. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your answers to nearest whole dollars.)

1.Record the beginning of the lease for Winn.

2.Record the lease payment for Winn

3.Record the lease and interest payment for Winn.

4.Record the amortization of right-to-use asset for Winn.

5.Record the depreciation expense for Winn.

6.Record the lease and interest payment for Winn.

7.Record the amortization of right-to-use asset for Winn.

8.Record the depreciation expense for Winn.

9.Record the lease and interest payment for Winn.

10.Record the amortization of right-to-use asset for Winn.

11.Record the depreciation expense for Winn.

Answer 1

Date	Particulars	Amount Dr. ($)	Amount Cr. ($)
01-Jan-18	Right-of-use asset	5,34,240
	Lease payable		5,34,240
31-Dec-18	Lease payable	75000
	Cash		75000
31-Dec-18	Interest expense	15,463
	Lease payable	59,537
	Cash		75000
31-Dec-18	Ammortization expense	17,808
	Right-of-use asset		17,808
31-Dec-18	Depreciation expense	13,500
	Accumulated depreciation		13,500
31-Dec-19	Interest expense	10,700
	Lease payable	64,300
	Cash		75,000
31-Dec-19	Ammortization expense	17,808
	Right-of-use asset		17,808
31-Dec-19	Depreciation expense	13,500
	Accumulated depreciation		13,500
31-Dec-20	Interest expense	5,556
	Lease payable	69,444
	Cash		75,000
31-Dec-20	Ammortization expense	17,808
	Right-of-use asset		17,808
31-Dec-20	Depreciation expense	13,500
	Accumulated depreciation		13,500