In: Accounting
May 1, 2017 Sold $300,000 10-year 10% bond at a yield of 8%. Interest is paid semiannually on January 1 and July 1. Make necessary entries for the sale of the bond as well as the interest payments for the years 2017 through 2019. Use effective interest method of amortization.
Present value of the bond = Semiannual coupon x PVA 4%, n = 20 + Par Value x PV 4%, n= 20 = $ 300,000 x 10% x 1/2 x 13.5903 + $ 300,000 x 0.4564 = $ 203,854.50 + $ 136,920 = $ 340,774.50
In the book of....
Date | Account Titles | Debit | Credit |
$ | $ | ||
May 1, 2017 | Cash | 340,775 | |
Bonds Payable | 300,000 | ||
Premium on Bonds Payable | 40,775 | ||
July 1, 2017 | Interest Expense ( 340,775 x 4 % ) / 6 x 2 | 4,544 | |
Premium on Bonds Payable | 456 | ||
Cash | 5,000 | ||
December 31, 2017 | Interest Expense | 13,613 | |
Premium on Bonds Payable | 1,387 | ||
Interest Payable | 15,000 | ||
January 1, 2018 | Interest Payable | 15,000 | |
Cash | 15,000 | ||
July 1, 2018 | Interest Expense | 13,557 | |
Premium on Bonds Payable | 1,443 | ||
Cash | 15,000 | ||
December 31, 2018 | Interest Expense | 13,500 | |
Premium on Bonds Payable | 1,500 | ||
Interest Payable | 15,000 | ||
January 1, 2019 | Interest Payable | 15,000 | |
Cash | 15,000 | ||
July 1, 2019 | Interest Expense | 13,440 | |
Premium on Bonds Payable | 1,560 | ||
Cash | 15,000 | ||
December 31, 2019 | Interest Expense | 13,377 | |
Premium on Bonds Payable | 1,623 | ||
Interest Payable | 15,000 |