In: Accounting
Beacon Signals Company maintains and repairs warning lights, such as those found on radio towers and lighthouses. Beacon Signals Company prepared the following end-ofperiod spreadsheet at December 31, 2019, fiscal year:
Beacon Signals Company | ||||||
End-of-Period Spreadsheet | ||||||
For the Year Ended December 31, 2019 | ||||||
Unadjusted Trial Balance | Adjustments | Adjusted Trial Balance | ||||
Account Title | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. |
Cash | 13,000.00 | 13,000.00 | ||||
Accounts Receivable | 40,500.00 | (a) 12,500.00 | 53,000.00 | |||
Prepaid Insurance | 4,200.00 | (b) 3,000.00 | 1,200.00 | |||
Supplies | 3,000.00 | (c) 2,250.00 | 750.00 | |||
Land | 98,000.00 | 98,000.00 | ||||
Building | 500,000.00 | 500,000.00 | ||||
Accumulated Depreciation-Building | 255,300.00 | (d) 9,000.00 | 264,300.00 | |||
Equipment | 121,900.00 | 121,900.00 | ||||
Accumulated Depreciation-Equipment | 100,100.00 | (e) 4,500.00 | 104,600.00 | |||
Accounts Payable | 15,700.00 | 15,700.00 | ||||
Salaries and Wages Payable | (f) 4,900.00 | 4,900.00 | ||||
Unearned Rent | 2,100.00 | (g) 1,300.00 | 800.00 | |||
Sarah Colin, Capital | 238,100.00 | 238,100.00 | ||||
Sarah Colin, Drawing | 10,000.00 | 10,000.00 | ||||
Fees Earned | 388,700.00 | (a) 12,500.00 | 401,200.00 | |||
Rent Revenue | (g) 1,300.00 | 1,300.00 | ||||
Salaries and Wages Expense | 163,100.00 | (f) 4,900.00 | 168,000.00 | |||
Advertising Expense | 21,700.00 | 21,700.00 | ||||
Utilities Expense | 11,400.00 | 11,400.00 | ||||
Depreciation Expense-Building | (d) 9,000.00 | 9,000.00 | ||||
Repairs Expense | 8,850.00 | 8,850.00 | ||||
Depreciation Expense-Equipment | (e) 4,500.00 | 4,500.00 | ||||
Insurance Expense | (b) 3,000.00 | 3,000.00 | ||||
Supplies Expense | (c) 2,250.00 | 2,250.00 | ||||
Miscellaneous Expense | 4,350.00 | 4,350.00 | ||||
1,000,000.00 | 1,000,000.00 | 37,450.00 | 37,450.00 | 1,030,900.00 | 1,030,900.00 |
Required:
1. | Prepare an income statement for the year ended December 31. If a net loss has been incurred, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items other than account names. You will not need to enter colons (:) on the income statement. |
2. | Prepare a statement of owner’s equity for the year ended December 31. No additional investments were made during the year. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items. |
3. | Prepare a balance sheet as of December 31. Fixed assets must be entered in order according to account number. Be sure to complete the statement heading. Use the list of Labels and Amount Descriptions for the correct wording of text items other than account names. You will not need to enter colons (:) or the word "Less" on the balance sheet; they will automatically insert where necessary. |
4. | Based upon the end-of-period spreadsheet, journalize the closing entries. Explanations should be omitted. If you are unsure of account titles, see the chart of accounts. |
5. |
Prepare a post-closing trial balance. |
Please note that in sub parts 3, by mistekely income statements written, please consider them balancesheet.